AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%

Ideanomics Inc

Industrials US IDEX

0.8304USD
0.0053(0.64%)

Last update at 2024-04-22T20:02:00Z

Day Range

0.820.87
LowHigh

52 Week Range

1.4527.48
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -256.98200M -256.98200M -106.04300M -96.41092M -28.46333M
Minority interest 21.42M 0.71M 13.92M 0.85M -0.99673M
Net income -245.19600M -256.01100M -118.52300M -96.82837M -27.42636M
Selling general administrative 107.53M 107.53M 44.94M 30.69M 27.22M
Selling and marketing expenses 38.12M - - - -
Gross profit 23.23M 23.23M 2.06M 43.11M 3.17M
Reconciled depreciation 8.19M 6.12M 5.31M 2.23M 0.35M
Ebit -91.18500M -89.78500M -49.82800M 9.76M -26.34115M
Ebitda -82.30400M -248.72500M -40.18100M 11.99M -25.98882M
Depreciation and amortization 8.88M - 9.65M 2.23M 0.35M
Non operating income net other - - -3.19400M -19.04325M -1.46368M
Operating income -91.18500M -91.18500M -49.82800M 9.76M -26.19505M
Other operating expenses 205.26M - 76.59M 34.38M 403.80M
Interest expense 2.14M 2.14M 15.97M 5.62M 0.80M
Tax provision -7.71100M -11.78600M 0.00000M 0.42M -0.04024M
Interest income 3.50M 1.50M - 22.51M 0.99M
Net interest income 0.55M -0.63700M -15.97000M -5.61628M -0.80459M
Extraordinary items - - - - -
Non recurring - - 42.55M 73.67M 0.13M
Other items - - - - -
Income tax expense -11.78600M -11.78600M 12.48M 0.42M -0.04024M
Total revenue 114.08M 114.08M 26.76M 44.57M 377.74M
Total operating expenses 114.41M 205.26M 51.88M 32.92M 29.23M
Cost of revenue 90.85M 90.85M 24.70M 1.46M 374.58M
Total other income expense net -165.79700M -165.16000M -56.21500M -106.16767M -1.59797M
Discontinued operations - - - - -
Net income from continuing ops -267.09800M -256.72500M -106.04300M -96.82837M -28.42308M
Net income applicable to common shares -260.74800M -256.00900M -98.40000M -97.65528M -27.42636M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 473.44M 473.44M 234.41M 126.94M 94.24M
Intangible assets 42.55M 42.55M 29.70M 52.77M 3.04M
Earning assets - - - - -
Other current assets 4.49M 2.59M 3.73M 1.84M 20.55M
Total liab 106.81M 106.81M 40.13M 66.95M 49.76M
Total stockholder equity 364.29M 364.29M 187.85M 34.82M 45.50M
Deferred long term liab - - - - 0.51M
Other current liab 17.84M 13.88M 5.88M 23.77M 6.26M
Common stock 0.50M 0.50M 0.34M 0.15M 0.10M
Capital stock 10.71M 1.76M 1.61M 1.41M 1.36M
Retained earnings -605.75800M -605.75800M -346.88300M -248.48283M -149.97530M
Other liab 3.96M 6.04M 12.82M 17.33M 8.51M
Good will 16.16M 16.16M 1.17M 23.34M 0.70M
Other assets 1.32M 0.90M 0.02M 0.00000M 3.98M
Cash 269.86M 269.86M 165.76M 2.63M 3.11M
Cash and equivalents - - - - -
Total current liabilities 91.12M 91.12M 13.06M 36.76M 29.93M
Current deferred revenue 5.39M - 1.13M 0.48M 0.41M
Net debt -199.00900M - -158.00700M 19.35M 12.21M
Short term debt 61.21M - 1.00M 9.13M 4.00M
Short long term debt 13.22M 58.12M 0.57M 8.01M 4.00M
Short long term debt total 70.85M - 7.76M 21.99M 15.31M
Other stockholder equity 968.07M 0.22M 531.87M 282.55M 195.78M
Property plant equipment 26.62M 15.73M 14.70M 12.94M 15.03M
Total current assets 362.51M 362.51M 179.76M 7.45M 45.07M
Long term investments 10.28M 35.59M 8.57M 22.62M 26.41M
Net tangible assets 41.58M 304.32M 155.71M -41.29578M 41.76M
Short term investments -10.27372M - 0.00857M - -
Net receivables 61.98M 63.88M 7.64M 2.40M 19.37M
Long term debt 1.96M - - 5.09M 11.31M
Inventory 6.16M 6.16M 2.63M 0.57M 2.04M
Accounts payable 6.67M 6.67M 5.06M 3.38M 19.27M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - 6.44M 25.18M -1.03063M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.22M - 1.26M -0.66358M -1.66460M
Additional paid in capital - - - - -
Common stock total equity - - 0.00034M 0.15M 0.10M
Preferred stock total equity - - - - -
Retained earnings total equity - - -346.88300M -248.48283M -149.97530M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.90M 0.90M 0.52M 0.88M 3.98M
Deferred long term asset charges - - - - -
Non current assets total 110.93M 110.93M 54.65M 119.49M 49.16M
Capital lease obligations 17.89M 12.73M 7.19M 7.34M -
Long term debt total - - - 5.09M 11.31M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -94.72200M -114.98800M -3.50000M -0.62318M -12.03492M
Change to liabilities 15.93M 0.61M 2.86M 14.53M -4.21002M
Total cashflows from investing activities -94.72200M -220.08900M -3.50000M -1.79486M -19.14064M
Net borrowings -31.57800M 215.00M 9.46M 12.29M 13.37M
Total cash from financing activities 399.30M 399.30M 208.05M 15.11M 34.90M
Change to operating activities -0.47300M -11.73800M -7.91900M 14.38M 1.87M
Net income -256.72500M -256.00900M -106.04300M -96.82837M -28.42308M
Change in cash 104.10M 104.10M 163.13M -0.47336M -4.47107M
Begin period cash flow 165.76M 165.76M 2.63M 3.11M 7.58M
End period cash flow 269.86M 269.86M 165.76M 2.63M 3.11M
Total cash from operating activities -75.53000M -75.53000M -41.46800M -13.78398M -20.16021M
Issuance of capital stock 10.00M - 191.44M 2.82M 21.53M
Depreciation 6.12M 6.12M 5.31M 2.23M 0.35M
Other cashflows from investing activities -0.91900M -0.69100M -1.98800M 0.64M -0.34347M
Dividends paid - - - - -
Change to inventory -4.41800M -4.41800M -7.91900M 14.38M 0.22M
Change to account receivables 5.94M 5.94M -6.21400M -2.27782M 7.59M
Sale purchase of stock - - 198.59M 2.82M 21.53M
Other cashflows from financing activities 479.30M -8.66300M 34.15M 12.29M 13.37M
Change to netincome 123.71M 183.97M 62.71M 102.96M 5.61M
Capital expenditures 6.52M 2.81M 0.19M 1.82M 7.06M
Change receivables - - -6.21400M -2.27782M 7.59M
Cash flows other operating - - -12.67100M -34.39549M -1.29687M
Exchange rate changes - - 0.05M -0.00939M -0.06914M
Cash and cash equivalents changes - - 163.13M -0.47336M -4.47107M
Change in working capital -9.60400M -9.60400M -11.27500M 15.13M 2.30M
Stock based compensation 21.98M 21.98M 11.97M 9.11M 3.41M
Other non cash items 174.71M -8.68500M 5.62M -35.18940M 0.70M
Free cash flow -82.04900M -82.04900M -41.65900M -15.60037M -27.22395M

Fundamentals

  • Previous Close 0.83
  • Market Cap19.51M
  • Volume152977
  • P/E Ratio-
  • Dividend Yield2.12%
  • EBITDA-127.57600M
  • Revenue TTM93.64M
  • Revenue Per Share TTM11.57
  • Gross Profit TTM -0.81500M
  • Diluted EPS TTM-55.95

Peer Comparison

Sector: Industrials Industry: Farm & Heavy Construction Machinery

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IDEX
Ideanomics Inc
0.0053 0.64% 0.83 - - 0.21 1.17 0.56 -0.1582
CAT
Caterpillar Inc
2.95 0.83% 357.61 16.45 14.12 2.21 7.20 2.67 12.23
DE
Deere & Company
-0.71 0.18% 399.61 11.46 13.68 1.77 4.98 2.72 9.37
VLVLY
Volvo AB ADR
0.42 1.65% 25.92 12.06 12.84 0.10 3.05 0.13 0.83
VOLVF
Volvo AB ser. B
0.32 1.24% 25.92 11.95 12.67 0.10 3.01 0.13 0.84

Reports Covered

Stock Research & News

Profile

Ideanomics, Inc., through its subsidiaries, develops zero emission mobility solutions for the off-highway and on-highway commercial vehicle markets in Asia, Europe, and the United States. The company's Ideanomics Mobility business unit focuses on the commercial adoption of electric vehicles (EV) by commercial fleet operators. This business unit provides solutions for the procurement, financing, charging, and energy management needs for the fleet operators of commercial EVs; and zero emission mobility solutions, such as the provision of commercial electric vans, trucks, buses, electric tractors, and two-wheeled transportation, supporting by the provision of energy services and infrastructure for the EV market comprising charging systems, energy storage, and energy generation, including hydrogen and solar, and associated data and management applications. It also offers high-power inductive charging solutions for medium and heavy-duty EVs; manufactures and distributes electric powered tractors; manufactures and sells electric and hybrid electric propulsion kits, as well as electric motorcycles; sells EV bikes, scooters, and batteries under the Treeletrik brand; and designs, manufactures, and markets electric commercial vehicles, as well as performs retrofits to convert diesel powered specialty vehicles. The company's Ideanomics Capital business unit provides financing services, which focuses on the enhancement of efficiency, transparency, and profitability for the financial services industry. This business unit offers solutions for the real estate transactions, including title and escrow, residential and commercial title insurance, and closing and settlement services, as well as specialized offerings for the mortgage industry; and acts as the Financial Industry Regulatory Authority-registered broker dealer that operates a platform focused on private equity and debt. Ideanomics, Inc. was incorporated in 2004 and is headquartered in New York, New York.

Ideanomics Inc

1441 Broadway, New York, NY, United States, 10018

Key Executives

Name Title Year Born
Mr. Shane B. McMahon Founder & Independent Exec. Chairman 1970
Mr. Alfred P. Poor CEO & Director 1969
Anthony Sklar Sr. VP of Investor Relations NA
Dr. Zheng Wu Chairman Emeritus 1966
Mr. Stephen Johnston Chief Financial Officer 1970
Ms. Paula Whitten-Doolin Gen. Counsel NA
Dr. George Yuan Chief Technology Officer of BBDCG NA
Mr. Jun Zhu Chief Operating Officer - Mobile Energy Group NA
Mr. Hao Li Head of Smart Energy Division-Mobile Energy Group NA
Dr. Liqing Hu Chief Scientist for Medici Motors Works NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).