0
Signin
countryflagUS

18889881171

AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%

Arcimoto Inc

Consumer Cyclical US FUV

0.417USD
0.01(3.73%)

Last update at 2024-04-22T20:00:00Z

Day Range

0.400.42
LowHigh

52 Week Range

0.526.14
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -62.87542M -50.49781M -18.12049M -15.34169M -11.05101M
Minority interest - - - - -
Net income -62.87940M -47.56375M -18.85841M -16.23830M -11.05101M
Selling general administrative 12.34M 12.95M 6.09M 5.49M 5.60M
Selling and marketing expenses 11.19M 7.00M 2.24M 1.01M 1.57M
Gross profit -16.69666M -12.76273M -6.07466M -1.92362M -0.03254M
Reconciled depreciation 3.76M 2.35M 0.93M 0.71M 0.45M
Ebit -59.49461M -51.64157M -17.41588M -14.45519M -10.95007M
Ebitda -55.86972M -42.18769M -16.46903M -13.73973M -10.49558M
Depreciation and amortization 3.62M 9.45M 0.95M 0.72M 0.45M
Non operating income net other - - 0.02M 0.00505M 0.07M
Operating income -59.49461M -51.64157M -17.41588M -14.45519M -11.02177M
Other operating expenses 65.72M 49.20M 19.59M 15.44M 11.12M
Interest expense 1.08M 0.22M 0.72M 0.89M 0.10M
Tax provision 0.00397M -2.93405M - - -
Interest income - - - 0.89M 0.10M
Net interest income -1.08336M -0.21647M -0.72147M -0.89155M -0.10095M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00397M -2.93405M 0.74M 0.90M 0.07M
Total revenue 6.56M 4.39M 2.18M 0.99M 0.09M
Total operating expenses 42.47M 32.05M 11.34M 12.53M 10.99M
Cost of revenue 23.25M 17.15M 8.25M 2.91M 0.13M
Total other income expense net -3.38081M 1.14M -0.70461M -0.88650M 0.07M
Discontinued operations - - - - -
Net income from continuing ops -62.87940M -47.56375M -18.12049M -15.34169M -11.05101M
Net income applicable to common shares -62.87940M -47.56375M -18.12049M -15.34169M -11.05101M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 56.41M 64.40M 53.25M 16.45M 14.08M
Intangible assets 9.05M 9.89M - - -
Earning assets - - - - -
Other current assets 1.59M 2.44M 0.90M 0.67M 1.63M
Total liab 25.04M 10.85M 5.57M 8.84M 6.02M
Total stockholder equity 31.37M 53.55M 47.68M 7.61M 8.07M
Deferred long term liab - 0.02M 0.05M 0.09M -
Other current liab 1.35M 2.79M 0.59M 0.91M 0.25M
Common stock 184.68M 150.50M 100.24M 43.57M 30.10M
Capital stock 184.68M 150.50M 100.24M 43.57M 30.10M
Retained earnings -166.87180M -103.99240M -56.42865M -38.30816M -22.96647M
Other liab 0.26M 0.34M 0.12M 0.13M 0.03M
Good will 6.82M -0.00000M - - -
Other assets 0.12M 0.14M 0.10M 0.04M 0.04M
Cash 0.46M 16.97M 39.45M 5.83M 4.90M
Cash and equivalents - - - - -
Total current liabilities 17.32M 8.61M 2.91M 7.53M 4.48M
Current deferred revenue 1.17M 0.93M 0.73M 0.82M 0.45M
Net debt 14.13M -12.18893M -35.53264M 0.80M -0.32855M
Short term debt 7.14M 2.88M 1.38M 5.45M 3.06M
Short long term debt 6.03M 2.53M 1.14M 5.02M 2.68M
Short long term debt total 14.59M 4.78M 3.92M 6.63M 4.57M
Other stockholder equity 13.56M 7.04M 3.88M 2.34M 1.41M
Property plant equipment 31.16M 24.34M 6.65M 4.73M 5.81M
Total current assets 16.08M 30.03M 46.50M 11.67M 8.23M
Long term investments - - - - -
Net tangible assets 22.32M 43.66M 47.68M 7.61M 8.07M
Short term investments - - - - 0.00000M
Net receivables 0.26M 0.13M 0.02M 0.24M 0.00000M
Long term debt 5.85M 1.19M 2.00M - -
Inventory 12.32M 7.86M 5.10M 3.73M 1.70M
Accounts payable 7.67M 2.02M 0.21M 0.34M 0.72M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -1.13031M -0.47554M
Additional paid in capital - - - - -
Common stock total equity - - 100.24M 43.57M 30.10M
Preferred stock total equity - - - - -
Retained earnings total equity - - -56.42865M -38.30816M -22.96647M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.12M 0.14M 0.10M 0.04M 0.04M
Deferred long term asset charges - - - - -
Non current assets total 40.33M 34.37M 6.75M 4.77M 5.85M
Capital lease obligations 2.71M 1.06M 0.78M 1.61M 1.90M
Long term debt total - - 1.18M 1.18M 1.51M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -8.06540M -19.12583M -2.90279M -0.25461M 4.49M
Change to liabilities 5.72M 1.98M 0.11M 0.73M 0.12M
Total cashflows from investing activities -8.06540M -19.12583M -2.90279M -0.25461M 4.49M
Net borrowings 10.39M -0.57925M -1.86191M 1.56M 2.74M
Total cash from financing activities 39.08M 35.94M 52.82M 15.47M 5.26M
Change to operating activities -1.31078M 1.64M -0.46071M 1.19M 0.01M
Net income -62.87940M -47.56375M -18.12049M -15.34169M -11.05101M
Change in cash -16.50857M -22.48008M 33.62M 0.93M -2.92109M
Begin period cash flow 16.97M 39.45M 5.83M 4.90M 7.82M
End period cash flow 0.46M 16.97M 39.45M 5.83M 4.90M
Total cash from operating activities -47.52072M -39.29148M -16.29351M -14.29091M -12.67203M
Issuance of capital stock 28.21M 34.24M 56.75M 14.84M 3.01M
Depreciation 3.76M 2.35M 0.93M 0.71M 0.45M
Other cashflows from investing activities -0.00296M -0.01578M -0.05970M -0.05970M 6.21M
Dividends paid - - - - -
Change to inventory -4.46791M -2.40964M -1.36917M -2.17822M -1.50905M
Change to account receivables -0.13478M -0.11074M 0.23M -0.24445M 0.00050M
Sale purchase of stock - - 54.68M 14.21M 2.52M
Other cashflows from financing activities 14.56M 2.64M 0.21M 1.01M 2.50M
Change to netincome 9.79M 6.43M 1.92M 1.35M 0.53M
Capital expenditures 8.06M 17.36M 2.84M 0.25M 1.72M
Change receivables - - 0.23M -0.24445M 0.00050M
Cash flows other operating - - 0.72M 0.36M -1.22548M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - 33.62M 0.93M -2.92109M
Change in working capital 0.88M -0.94399M -1.33029M -1.48067M -2.61014M
Stock based compensation 6.18M 3.63M 1.92M 0.64M 0.50M
Other non cash items 4.53M 6.18M 0.31M 0.48M 0.04M
Free cash flow -55.58316M -56.64745M -19.13660M -14.54552M -14.38907M

Fundamentals

  • Previous Close 0.40
  • Market Cap6.43M
  • Volume35657
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-41.76026M
  • Revenue TTM7.52M
  • Revenue Per Share TTM1.57
  • Gross Profit TTM -16.69666M
  • Diluted EPS TTM-15.61

Peer Comparison

Sector: Consumer Cyclical Industry: Recreational Vehicles

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FUV
Arcimoto Inc		 0.01 3.73% 0.42 - - 0.85 0.32 2.84 -0.4493
BC
Brunswick Corporation		 0.98 1.17% 84.92 13.90 10.17 0.98 3.12 1.32 8.04
THO
Thor Industries Inc		 1.92 1.93% 101.30 22.44 17.83 0.59 1.62 0.68 9.41
PII
Polaris Industries Inc		 0.81 0.93% 88.20 9.25 9.89 0.57 3.88 0.80 6.48
DOOO
BRP Inc		 -0.71 1.02% 68.67 8.24 9.00 0.47 9.51 0.65 4.05

Reports Covered

Stock Research & News

View All

Profile

Arcimoto, Inc. designs, develops, manufactures, sells, and rents three-wheeled electric vehicles in the United States. Its flagship product is the Fun Utility Vehicle (FUV) use for everyday consumer trips. The company also provides Deliverator, an electric last-mile delivery solution to get goods where they need to go; TRiO, a bolt on kit that converts a two wheeled motorcycle into a tilting three wheeled motorcycle; and Arcimoto Flatbed, a prototype that eschews the rear seat. In addition, it develops Rapid Responder for emergency services and security; Cameo for film, sports, and influencers; and Arcimoto Roadster, an unparalleled pure-electric on-road thrill machine, as well as Mean Lean Machine, a class 3 e-trike. The company also offers its products online. The company was formerly known as WTP Incorporated and changed its name to Arcimoto, Inc. in December 2011. Arcimoto, Inc. was incorporated in 2007 and is based in Eugene, Oregon.

Arcimoto Inc

2034 West 2nd Avenue, Eugene, OR, United States, 97402

Key Executives

Name Title Year Born
Mr. Mark D. Frohnmayer Founder, Chairman & Chief Vision Officer 1975
Mr. Douglas M. Campoli CFO & Treasurer 1964
Mr. John W. Dorbin Jr. Gen. Counsel & Corp. Sec. 1971
Mr. Jesse A. Fittipaldi Interim Chief Exec. Officer 1975
Mr. Terry L. Becker COO & Director 1961
Eric Fritz Chief Marketing Officer NA
Mr. Dilip K. Sundaram Chief International Bus. Officer 1959
Robert Mighell Chief Tilting Officer NA
Ms. Lynn Yeager Chief Experience Officer NA
Mr. Dwayne Lum Chief Product Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).