0
Signin
countryflagUS

18889881171

AAPL 169.02 1.2702% MSFT 409.06 0.3656% GOOG 161.1 0.7379% GOOGL 159.13 0.5497% AMZN 176.59 -1.6431% NVDA 796.77 -3.3316% META 493.5 -0.5241% TSLA 162.13 12.0611% TSM 132.97 -0.3448% LLY 732.2 -1.8091% V 275.02 0.332% AVGO 1256.82 0.6108% JPM 193.08 0.4892% UNH 487.3 0.2304% NVO 126.16 -1.9279% WMT 59.87 1.32% LVMUY 171.62 -0.1106% XOM 121.05 0.0165% LVMHF 859.75 -0.3073% MA 462.5 -0.0691%

Elys Game Technology Corp

Consumer Cyclical US ELYS

0.13USD
-0.0003(0.23%)

Last update at 2024-04-24T19:43:00Z

Day Range

0.120.14
LowHigh

52 Week Range

0.111.47
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -19.67845M -15.35499M -8.67663M -1.94361M -1.94361M
Minority interest - - - - -
Net income -18.25822M -15.06451M -9.27481M -3.04631M -3.04631M
Selling general administrative 19.98M 18.82M 10.99M 10.01M 10.01M
Selling and marketing expenses 32.71M 36.27M 27.58M 24.14M 24.14M
Gross profit 42.68M 45.55M -378.64348M 35.58M 34.58M
Reconciled depreciation 1.83M 1.35M 1.06M 0.95M 0.49M
Ebit -32.42025M -26.89655M -2.99592M 0.67M 0.16M
Ebitda -10.09105M -8.01693M -2.50558M 1.16M 0.64M
Depreciation and amortization 22.33M 18.88M 0.49M 0.49M 0.49M
Non operating income net other - - -1.05313M - -
Operating income -32.42025M -26.89655M -2.99592M 0.43M 0.43M
Other operating expenses 54.52M 55.09M 38.58M 34.15M 34.15M
Interest expense 0.04M 0.03M 5.13M 2.62M 2.62M
Tax provision -1.42023M -0.29048M 0.91M 0.60M 1.10M
Interest income - - - - -
Net interest income -0.04360M -0.03382M -1.14684M -5.12737M -2.61560M
Extraordinary items - - - - -
Non recurring - - 4.90M - -
Other items - - - - -
Income tax expense -1.42023M -0.29048M 0.60M 1.10M 1.10M
Total revenue 42.68M 45.55M 35.58M 34.58M 34.58M
Total operating expenses 54.52M 55.09M 38.58M 38.58M 34.15M
Cost of revenue - - 414.23M 414.23M -
Total other income expense net 12.74M 11.54M -5.68071M -2.37088M 0.24M
Discontinued operations - - - - -
Net income from continuing ops -18.25822M -15.06451M -9.93668M -9.27481M -3.04631M
Net income applicable to common shares -18.25822M -15.06451M -9.93668M -9.27481M -3.62876M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 21.36M 44.58M 27.83M 22.59M 22.59M
Intangible assets 10.38M 15.56M 15.86M 12.58M 12.58M
Earning assets - - - - -
Other current assets 0.34M 0.40M 0.46M 0.18M 0.06M
Total liab 14.21M 26.84M 19.02M 12.71M 12.71M
Total stockholder equity 7.15M 17.74M 8.80M 9.87M 9.87M
Deferred long term liab - - - - -
Other current liab 0.60M 0.05M 3.18M 0.04M 0.04M
Common stock 0.00304M 0.00234M 0.00119M 0.00756M 0.00756M
Capital stock 0.00304M 0.00234M 0.00200M 0.00119M 0.00756M
Retained earnings -66.50125M -48.24303M -23.24183M -13.00889M -13.00889M
Other liab 2.16M 16.51M 1.89M 1.94M 0.61M
Good will 1.66M 16.16M 1.66M 0.26M 0.26M
Other assets 0.36M 0.39M 1.10M 1.55M 1.56M
Cash 3.40M 7.32M 5.18M 6.29M 6.29M
Cash and equivalents - - - - -
Total current liabilities 10.74M 9.83M 16.42M 11.88M 11.88M
Current deferred revenue - - - - 1.06M
Net debt -0.96071M -6.47226M 0.19M -0.93325M -0.93325M
Short term debt 1.13M 0.35M 4.70M 5.13M 5.13M
Short long term debt 0.76M 0.10M 0.68M 4.49M 5.13M
Short long term debt total 2.44M 0.85M 5.37M 5.36M 5.36M
Other stockholder equity 74.25M 66.23M 32.22M 23.96M 23.96M
Property plant equipment 1.98M 0.78M 1.09M 1.27M 0.48M
Total current assets 6.83M 11.38M 7.26M 7.55M 7.55M
Long term investments 0.02M 0.00750M 0.47M 0.18M 0.28M
Net tangible assets -5.01264M -14.27988M 8.15M -8.76450M -2.85113M
Short term investments - - - - -
Net receivables 2.19M 2.69M 1.40M 1.08M 1.08M
Long term debt 0.15M 0.15M 0.07M 0.10M 0.23M
Inventory 0.90M 0.97M 0.22M - 0.12M
Accounts payable 9.00M 9.43M 8.54M 5.65M 5.65M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.60062M -0.25108M -0.17672M -1.08134M -1.08134M
Additional paid in capital - - - - -
Common stock total equity - - 0.00119M 0.00756M 0.00756M
Preferred stock total equity - - - - -
Retained earnings total equity - - -33.17852M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.36M 0.39M 1.55M 1.56M 1.56M
Deferred long term asset charges - - - - -
Non current assets total 14.53M 33.20M 20.56M 15.04M 15.04M
Capital lease obligations 1.54M 0.60M 0.68M 0.79M -
Long term debt total - - 0.42M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.87745M -6.69092M -0.29150M -0.46835M -5.42773M
Change to liabilities 0.05M 1.39M 0.08M 3.67M 2.84M
Total cashflows from investing activities -2.87745M -6.69092M -0.29150M -0.46835M -4.72586M
Net borrowings 0.62M -0.69502M -3.21959M 0.19M 6.76M
Total cash from financing activities 3.75M 2.86M -0.47945M 4.50M 4.50M
Change to operating activities 0.63M -0.94725M 1.36M -0.43695M -0.00413M
Net income -18.25822M -15.06451M -9.27481M -3.04631M -3.04631M
Change in cash -3.94149M -12.33841M -1.11793M -0.17996M -0.17996M
Begin period cash flow 7.71M 20.04M 7.85M 6.47M 6.47M
End period cash flow 3.76M 7.71M 6.73M 6.29M 6.29M
Total cash from operating activities -4.20002M -7.55351M -0.14552M 1.77M 1.77M
Issuance of capital stock 2.62M 0.00000M 8.97M - -
Depreciation 1.83M 1.35M 0.95M 0.49M 0.49M
Other cashflows from investing activities - - - - -
Dividends paid - - 2.04M - -
Change to inventory - -1.89890M -0.89748M - -0.63731M
Change to account receivables 0.37M -1.07864M -0.33571M 0.24M 0.24M
Sale purchase of stock - - 1.03M -2.26131M -2.26131M
Other cashflows from financing activities 1.18M 3.56M -0.34974M 7.08M 7.08M
Change to netincome 11.05M 7.64M 5.98M 1.56M -0.23908M
Capital expenditures 2.91M 0.72M 0.25M 4.46M 4.46M
Change receivables - - -0.10910M - -
Cash flows other operating - - 1.37M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - 13.31M - -
Change in working capital 1.18M -1.49778M 2.46M 2.52M 2.52M
Stock based compensation 2.87M 1.85M 0.20M 0.20M -
Other non cash items 9.77M 6.01M 5.60M 1.81M 1.81M
Free cash flow -7.10540M -8.27059M -0.39772M -2.68015M -2.68015M

Fundamentals

  • Previous Close 0.13
  • Market Cap8.80M
  • Volume17833
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-11.29933M
  • Revenue TTM42.74M
  • Revenue Per Share TTM1.33
  • Gross Profit TTM 9.97M
  • Diluted EPS TTM-0.56

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ELYS
Elys Game Technology Corp		 -0.0003 0.23% 0.13 - 14.49 0.21 2.35 0.21 -0.541
EVVTY
Evolution Gaming Group AB ADR		 -7.8 6.29% 116.30 23.47 19.38 14.62 6.10 13.73 19.59
EVGGF
Evolution AB (publ)		 2.00 1.74% 117.10 22.62 19.01 14.29 5.99 13.73 19.73
ARLUF
Aristocrat Leisure Limited		 0.28 1.03% 27.03 18.43 18.80 2.91 3.92 2.85 7.77
DKNG
DraftKings Inc		 -0.36 0.87% 40.85 - - 4.91 19.94 4.93 -18.8577

Reports Covered

Stock Research & News

View All

Profile

Elys Game Technology, Corp. provides business-to-consumer gaming services in the United States and Europe. The company offers betting platform software services to leisure betting establishments; and operates web based and land-based leisure betting establishments. Its gaming product offerings include sports betting; and online casino, such as online slot and table games, poker, bingo, skilled and interactive games, virtual sports betting, and horse racing. The company provides its products through physical, land-based retail locations; newgioco.it or commercial webskins linked to its website; and mobile devices. The company was formerly known as Newgioco Group, Inc. and changed its name to Elys Game Technology, Corp. in November 2020. Elys Game Technology, Corp. was incorporated in 1998 and is based in Toronto, Canada.

Elys Game Technology Corp

130 Adelaide Street West, Toronto, ON, Canada, M5H 2K4

Key Executives

Name Title Year Born
Mr. Matteo Monteverdi Head of Special Projects 1971
Mr. Michele Ciavarella B.Sc. Exec. Chairman, Pres, Interim CEO & Sec. 1962
Mr. Mark J. Korb Head of Corp. Affairs 1968
Mr. Carlo Reali Interim CFO & Principal Accounting Officer 1969
Mr. Julian L. Doyle L.L.B. Gen. Counsel 1956
Ms. Sandy Drozd Head U.S. & Canadian Technology Deployment NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).