AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%
Last update at 2024-04-22T20:00:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -63.76600M | 114.56M | 122.04M | -13.39900M | -10.70700M |
| Minority interest | -0.44200M | - | - | - | - |
| Net income | -53.94600M | 100.96M | 103.22M | -8.39400M | -13.72000M |
| Selling general administrative | 284.93M | 315.67M | 257.00M | 163.03M | 138.91M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 296.63M | 513.85M | 465.43M | 224.29M | 192.69M |
| Reconciled depreciation | 53.52M | 45.09M | 43.23M | 37.51M | 36.56M |
| Ebit | -54.79300M | 137.89M | 158.36M | 23.71M | 21.97M |
| Ebitda | -1.05700M | 177.33M | 200.41M | 59.66M | 58.54M |
| Depreciation and amortization | 53.74M | 39.43M | 42.05M | 35.95M | 36.56M |
| Non operating income net other | - | -5.66100M | -1.18200M | - | - |
| Operating income | -54.79300M | 137.89M | 158.36M | 23.71M | 21.79M |
| Other operating expenses | 1429.89M | 1766.17M | 1544.01M | 1073.47M | 915.76M |
| Interest expense | 9.19M | 17.67M | 35.14M | 35.55M | 32.68M |
| Tax provision | -9.82000M | 13.60M | 18.82M | -5.00500M | 3.01M |
| Interest income | 0.37M | - | - | - | - |
| Net interest income | -9.18600M | -17.67300M | -35.13700M | -35.54800M | -32.68000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -9.82000M | 13.60M | 18.82M | -5.00500M | 3.01M |
| Total revenue | 1375.10M | 1904.06M | 1702.37M | 1097.17M | 937.55M |
| Total operating expenses | 351.43M | 375.96M | 307.07M | 200.58M | 170.91M |
| Cost of revenue | 1078.47M | 1390.21M | 1236.94M | 872.89M | 744.86M |
| Total other income expense net | -8.97300M | -23.33400M | -36.31900M | -37.10600M | 0.18M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -53.94600M | 100.96M | 103.22M | -8.39400M | -13.72000M |
| Net income applicable to common shares | -60.92400M | 100.96M | 103.22M | -8.39400M | -13.72000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 1297.24M | 1337.40M | 1314.12M | 1059.72M | 810.99M |
| Intangible assets | 216.25M | 225.71M | 259.32M | 291.03M | 247.81M |
| Earning assets | - | - | - | - | - |
| Other current assets | 40.59M | 51.02M | 38.00M | 24.70M | 17.30M |
| Total liab | 641.81M | 769.22M | 876.73M | 842.94M | 648.29M |
| Total stockholder equity | 623.84M | 568.18M | 437.39M | 216.78M | 162.70M |
| Deferred long term liab | - | 25.70M | 29.75M | 5.80M | 5.30M |
| Other current liab | 158.21M | 205.87M | 205.75M | 111.32M | 31.06M |
| Common stock | 593.50M | 470.37M | 438.68M | 0.00800M | 0.00800M |
| Capital stock | 593.50M | 0.00900M | 0.00900M | 0.00800M | 0.00800M |
| Retained earnings | 37.22M | 98.15M | -2.81300M | -106.03000M | -93.16100M |
| Other liab | 21.19M | 25.70M | 32.38M | 39.56M | 35.10M |
| Good will | 347.75M | 317.05M | 312.76M | 312.75M | 226.68M |
| Other assets | 30.35M | 72.04M | 34.59M | 10.77M | 7.75M |
| Cash | 153.83M | 65.15M | 133.34M | 48.16M | 25.64M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 343.00M | 446.75M | 505.38M | 299.93M | 219.08M |
| Current deferred revenue | 6.26M | - | -9.07000M | 4.22M | 4.57M |
| Net debt | 84.84M | 182.50M | 188.06M | 457.65M | 397.08M |
| Short term debt | 6.50M | 4.75M | 9.07M | 2.36M | 28.61M |
| Short long term debt | 6.50M | 4.75M | - | 2.36M | 28.61M |
| Short long term debt total | 238.66M | 247.65M | 321.39M | 505.81M | 422.72M |
| Other stockholder equity | 593.49M | 470.36M | 438.67M | 324.97M | 258.24M |
| Property plant equipment | 80.10M | 16.82M | 16.48M | 15.37M | 12.47M |
| Total current assets | 622.79M | 705.77M | 690.97M | 429.81M | 316.28M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 59.84M | 25.42M | -134.68700M | -387.00200M | -311.78900M |
| Short term investments | - | - | - | - | - |
| Net receivables | 235.66M | 291.29M | 293.63M | 202.33M | 122.04M |
| Long term debt | 232.17M | 242.90M | 321.39M | 503.45M | 394.11M |
| Inventory | 192.72M | 298.31M | 226.01M | 151.06M | 149.02M |
| Accounts payable | 172.03M | 236.12M | 299.64M | 182.03M | 154.84M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -6.88100M | -0.34000M | 1.53M | -2.17100M | -2.38300M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 0.00900M | 0.00900M | 0.00800M | 0.00800M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 98.15M | -2.81300M | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 51.95M | 72.04M | 34.59M | 10.77M | 7.75M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 674.45M | 631.62M | 623.14M | 629.91M | 494.71M |
| Capital lease obligations | 56.51M | 51.15M | 9.07M | 0.00000M | 0.00000M |
| Long term debt total | - | 242.90M | 321.39M | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -47.03400M | -20.54100M | -10.28000M | -145.42700M | -38.55500M |
| Change to liabilities | -65.92800M | -63.72200M | 116.52M | 16.20M | 25.84M |
| Total cashflows from investing activities | -47.03400M | -20.54100M | -10.28000M | -145.42700M | -38.55500M |
| Net borrowings | -9.48300M | -79.67500M | -190.39400M | 82.92M | 137.49M |
| Total cash from financing activities | 72.61M | -65.40400M | -79.13100M | 132.31M | 47.35M |
| Change to operating activities | -39.68200M | -6.15800M | 69.98M | 29.15M | -14.28200M |
| Net income | -53.94600M | 100.96M | 103.22M | -8.39400M | -13.72000M |
| Change in cash | 88.68M | -68.18800M | 81.62M | 24.03M | 8.89M |
| Begin period cash flow | 65.38M | 133.57M | 51.95M | 27.92M | 19.03M |
| End period cash flow | 154.06M | 65.38M | 133.57M | 51.95M | 27.92M |
| Total cash from operating activities | 66.39M | 20.19M | 168.95M | 37.10M | 0.42M |
| Issuance of capital stock | 81.36M | 0.00000M | 118.58M | 53.50M | 0.00000M |
| Depreciation | 53.52M | 45.09M | 43.23M | 37.51M | 36.56M |
| Other cashflows from investing activities | - | -9.56700M | -1.29100M | - | - |
| Dividends paid | 4.31M | - | 0.00000M | 87.01M | 85.00M |
| Change to inventory | 111.29M | -71.31600M | -80.08600M | 15.71M | -29.75300M |
| Change to account receivables | 55.84M | 0.44M | -91.49200M | -48.03300M | -7.33900M |
| Sale purchase of stock | - | 14.87M | 111.46M | -1.53100M | 0.00000M |
| Other cashflows from financing activities | 706.54M | 326.28M | -7.31200M | 171.32M | 135.44M |
| Change to netincome | 5.33M | 13.43M | 5.03M | -8.03400M | -0.30200M |
| Capital expenditures | 26.32M | 10.97M | 8.99M | 9.02M | 8.35M |
| Change receivables | - | 0.44M | -91.49200M | - | - |
| Cash flows other operating | - | -13.17700M | -7.95300M | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | -65.75300M | 79.54M | - | - |
| Change in working capital | 61.52M | -140.75200M | 14.92M | 13.04M | -25.53900M |
| Stock based compensation | 22.16M | 17.23M | 5.80M | 3.85M | 2.75M |
| Other non cash items | 4.87M | 9.62M | 9.26M | 2.64M | 3.38M |
| Free cash flow | 40.07M | 9.22M | 159.96M | 28.08M | -7.92300M |
Sector: Technology Industry: Computer Hardware
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CRSR Corsair Gaming Inc |
0.23 2.15% | 10.95 | 130.64 | 21.51 | 1.02 | 2.26 | 1.11 | 25.01 |
| ANET Arista Networks |
-0.62 0.25% | 245.47 | 39.49 | 31.45 | 13.08 | 11.15 | 12.18 | 31.54 |
| DELL Dell Technologies Inc |
1.11 0.97% | 115.54 | 20.97 | 10.53 | 0.58 | 4.39 | 0.78 | 8.46 |
| HPQ HP Inc |
-0.11 0.40% | 27.70 | 9.33 | 8.67 | 0.56 | - | 0.70 | 7.42 |
| CAJPY Canon Inc. |
0.58 2.05% | 28.81 | 13.80 | 11.29 | 0.0062 | 1.10 | 0.0064 | 0.04 |
Corsair Gaming, Inc., together with its subsidiaries, designs, markets, and distributes gaming and streaming peripherals, components and systems in the Americas, Europe, the Middle East, and the Asia Pacific. It offers gamer and creator peripherals, including gaming keyboards, mice, headsets, and controllers, as well as capture cards, stream decks, USB microphones, studio accessories, and EpocCam software. The company also provides gaming components and systems comprising power supply units, cooling solutions, computer cases, and DRAM modules, as well as prebuilt and custom-built gaming PCs, and others; and PC gaming software comprising iCUE for gamers and Elgato's streaming suite for streamers and content creators. In addition, it offers coaching and training, and other services. The company sells its products through a network of distributors and retailers, including online retailers, as well as directly to consumers through its website. Corsair Gaming, Inc. was incorporated in 1994 and is headquartered in Milpitas, California. Corsair Gaming, Inc. is a subsidiary of Corsair Group (Cayman), LP.
47100 Bayside Parkway, Fremont, CA, United States, 94538
| Name | Title | Year Born |
|---|---|---|
| Mr. Andrew J. Paul | Founder, CEO & Director | 1957 |
| Ms. Thi L. La | Pres, COO & Director | 1966 |
| Mr. Michael G. Potter | CFO & Principal Accounting Officer | 1967 |
| Mr. Gregg A. Lakritz | Advisor | 1961 |
| Mr. Bertrand Chevalier | Exec. VP of Gaming Products | 1972 |
| Mr. Ronald Van Veen | VP of Fin. & Investor Relations | NA |
| Ms. Carina M. Tan | VP & Gen. Counsel | NA |
| Michael Buchanan | Sr. VP of Worldwide Sales | NA |
| Mr. Peter E. Hilliard | Chief HR Officer | 1967 |
| Matthew Hsu | Sr. VP of System Products | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...