AAPL 244.6 1.2711% MSFT 408.43 -0.514% NVDA 138.85 2.6314% GOOGL 185.23 -0.4889% GOOG 186.87 -0.5376% AMZN 228.68 -0.7336% META 736.67 1.1132% AVGO 233.04 -1.1705% LLY 844.27 -2.9976% TSLA 355.84 -0.0281% TSM 203.9 1.0256% V 353.81 -0.5118% JPM 276.59 0.0977% UNH 523.51 -1.444% NVO 77.87 -1.2178% WMT 104.04 -0.9614% LVMUY 149.83 0.7193% XOM 108.24 0.1017% LVMHF 752.0 1.2059% MA 564.76 -0.2737%
Last update at 2025-02-14T21:19:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 0.17M | 0.28M | -3.43576M | -2.55598M | -2.81002M |
Minority interest | - | 0.02M | - | - | - |
Net income | 0.15M | -0.47182M | -4.76499M | -3.87363M | -2.81002M |
Selling general administrative | 1.97M | 2.01M | 1.61M | 1.70M | 2.04M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1.17M | 0.61M | 0.75M | 0.66M | 0.52M |
Reconciled depreciation | 0.03M | 0.03M | 0.03M | 0.04M | 0.05M |
Ebit | -0.98975M | -1.57276M | -0.97633M | -1.32615M | -2.06613M |
Ebitda | -0.90427M | -1.54047M | -0.94342M | -1.28471M | -2.01369M |
Depreciation and amortization | 0.09M | 0.03M | 0.03M | 0.04M | 0.05M |
Non operating income net other | 2.23M | - | - | - | - |
Operating income | -0.98975M | -1.57276M | -0.97633M | -1.32615M | -1.52371M |
Other operating expenses | 3.65M | 2.87M | 2.38M | 2.94M | 2.85M |
Interest expense | 1.13M | 0.77M | 1.33M | 1.32M | 0.86M |
Tax provision | 0.02M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | - | - | - | - | - |
Net interest income | -1.12539M | -0.76937M | -1.32923M | -1.31764M | -1.40495M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.02M | 0.75M | 1.33M | 1.32M | -0.42377M |
Total revenue | 2.66M | 1.30M | 1.41M | 1.61M | 1.33M |
Total operating expenses | 2.16M | 2.18M | 1.73M | 1.98M | 2.04M |
Cost of revenue | 1.49M | 0.69M | 0.65M | 0.95M | 0.81M |
Total other income expense net | 1.16M | 1.85M | -2.45944M | -1.22984M | 0.12M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 0.15M | 0.28M | -3.43576M | -2.55598M | -2.81002M |
Net income applicable to common shares | 0.15M | 0.30M | -3.43576M | -2.55598M | -2.81002M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 10.93M | 8.11M | 6.43M | 4.12M | 4.31M |
Intangible assets | 1.93M | 1.93M | 1.94M | 0.48M | 0.49M |
Earning assets | - | - | - | - | - |
Other current assets | 4.33M | -0.00000M | 0.04M | 0.22M | 0.22M |
Total liab | 5.06M | 6.24M | 8.15M | 11.36M | 9.56M |
Total stockholder equity | 5.11M | 1.88M | -1.70265M | -7.23857M | -5.25248M |
Deferred long term liab | - |