AAPL 167.04 -0.5714% MSFT 404.33 -1.8235% GOOG 157.46 0.3697% GOOGL 155.9725 0.3232% AMZN 179.17 -1.1639% NVDA 846.71 0.7568% META 501.8 1.544% TSLA 149.9 -3.5703% TSM 132.27 -4.8623% LLY 745.95 -0.642% V 271.36 -0.4877% AVGO 1258.99 -1.8431% JPM 181.25 0.6497% UNH 493.18 2.9625% NVO 122.75 -1.4294% WMT 59.27 -0.637% LVMUY 170.18 -0.3338% XOM 118.47 -0.1349% LVMHF 854.0 -0.4662% MA 454.7 -1.1865%

Bank of Marin Bancorp

Financial Services US BMRC

15.17USD
0.17(1.13%)

Last update at 2024-04-18T20:00:00Z

Day Range

15.0915.27
LowHigh

52 Week Range

12.5531.99
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 63.51M 44.89M 40.59M 45.89M 43.42M
Minority interest - - - - -
Net income 46.59M 33.23M 30.24M 34.24M 32.62M
Selling general administrative 51.18M 50.47M 39.81M 40.13M 40.17M
Selling and marketing expenses 1.07M 0.91M 0.77M 0.78M 0.67M
Gross profit 138.40M 115.08M 105.21M 104.76M 101.68M
Reconciled depreciation 3.33M 2.88M 3.00M 3.12M 3.06M
Ebit 66.06M 44.89M 40.59M 45.89M 47.87M
Ebitda 69.39M 47.76M 43.59M 49.01M 50.02M
Depreciation and amortization 3.33M 2.88M 3.00M 3.12M 2.14M
Non operating income net other -88.62000M -21.28100M - 11.84M -1.70700M
Operating income 66.06M 44.89M 40.59M 45.89M 46.95M
Other operating expenses -72.33900M -70.19700M -64.62200M -58.87000M 54.73M
Interest expense 2.55M 3.40M 2.98M 4.76M 3.54M
Tax provision 16.92M 11.66M 10.35M 11.65M 10.79M
Interest income 130.04M 108.35M 99.64M 100.44M 95.08M
Net interest income 127.49M 104.95M 96.66M 95.68M 91.54M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 16.92M 11.66M 10.35M 11.65M 10.79M
Total revenue 138.40M 115.08M 105.21M 104.76M 101.68M
Total operating expenses -72.33900M -70.19700M -64.62200M -58.87000M -54.73000M
Cost of revenue - - - - 3.54M
Total other income expense net -2.54900M -3.40200M -2.97900M -4.75700M -3.53600M
Discontinued operations - - - - -
Net income from continuing ops 46.59M 33.23M 30.24M 34.24M 32.62M
Net income applicable to common shares 46.59M 33.23M 30.24M 34.24M 32.62M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 4147.46M 4314.21M 2911.93M 2707.28M 2520.89M
Intangible assets 5.12M 6.61M 3.83M 4.68M 5.57M
Earning assets - - - 569.67M 619.83M
Other current assets 13.07M 1127.23M 1673.09M 1392.54M 1279.38M
Total liab 3735.37M 3863.84M 2553.67M 2370.49M 2204.49M
Total stockholder equity 412.09M 450.37M 358.25M 336.79M 316.41M
Deferred long term liab - - - - -
Other current liab -26.63900M -29.44300M -19.52700M -18.46800M -20.00500M
Common stock 215.06M 212.52M 125.91M 129.06M 140.56M
Capital stock 215.06M 212.52M 125.91M 129.06M 140.56M
Retained earnings 270.78M 239.87M 219.75M 203.23M 179.94M
Other liab 22.87M 28.28M 17.52M 17.16M 19.53M
Good will 72.75M 72.75M 30.14M 30.14M 30.14M
Other assets 1334.54M 1127.33M 1673.33M 1394.35M 3183.65M
Cash 45.42M 347.64M 200.32M 183.39M 34.22M
Cash and equivalents - - - - -
Total current liabilities 22.95M 29.44M 19.53M 18.47M 20.00M
Current deferred revenue - 4.01M -7.53500M 5.85M -
Net debt 93.65M -321.79300M -170.42300M -167.85300M -24.58100M
Short term debt 26.64M 25.43M 27.06M 12.62M -
Short long term debt - - - - -
Short long term debt total 139.08M 25.85M 29.90M 15.54M 9.64M
Other stockholder equity 4301.96M -2.02400M 12.60M 4.50M -4.10200M
Property plant equipment 32.95M 31.16M 30.53M 17.07M 7.38M
Total current assets 927.80M 1566.57M 672.71M 691.36M 1858.13M
Long term investments 1774.30M 1509.79M 501.39M 569.67M 619.67M
Net tangible assets 334.22M 371.01M 324.28M 301.96M 280.70M
Short term investments 802.10M 1167.57M 392.35M 432.26M 462.46M
Net receivables 79.83M 51.36M 80.03M 75.71M 75.87M
Long term debt 112.44M 0.42M 2.83M 2.92M 9.64M
Inventory 0.46M 0.80M - - -
Accounts payable 22.95M 29.44M 19.53M 18.47M 20.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -73.74600M -2.02400M 12.60M 4.50M -4.10200M
Additional paid in capital - - - - -
Common stock total equity 215.06M 212.52M 125.91M 129.06M 140.56M
Preferred stock total equity - - - - -
Retained earnings total equity 270.78M 239.87M - 203.23M 179.94M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -1885.12800M -1620.31100M -565.88900M -621.56900M 1217.21M
Deferred long term asset charges - - - - -
Non current assets total 1885.13M 1620.31M 565.89M 621.57M 662.76M
Capital lease obligations 26.64M 25.43M 27.06M 12.62M -
Long term debt total - - - 2.92M 2.64M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -375.48600M -480.73400M -173.44300M -18.74800M -225.35200M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.07M 1.28M
Total cashflows from investing activities -218.09700M -340.66600M -173.44300M -20.75400M -225.30300M
Net borrowings 111.87M -18.01100M -0.17200M -7.00000M 2.86M
Total cash from financing activities -139.39700M 442.73M 149.53M 128.99M 13.87M
Change to operating activities -4.70800M 2.15M -0.63100M 0.07M 0.90M
Net income 46.59M 33.23M 30.24M 34.24M 32.62M
Change in cash -302.21700M 147.32M 16.93M 149.17M -169.32400M
Begin period cash flow 347.64M 200.32M 183.39M 34.22M 203.54M
End period cash flow 45.42M 347.64M 200.32M 183.39M 34.22M
Total cash from operating activities 55.28M 45.25M 40.84M 40.93M 42.11M
Issuance of capital stock - - - - -
Depreciation 3.33M 2.88M 3.00M 3.12M 3.06M
Other cashflows from investing activities 159.66M 141.11M -1.11700M -1.46400M 0.96M
Dividends paid 15.67M 13.11M 12.51M 10.96M 8.86M
Change to inventory - - - - -1858.51700M
Change to account receivables 2.23M 5.55M -5.13500M -0.32900M 1.15M
Sale purchase of stock -1.25000M -40.76200M -6.89800M -15.06200M -6.86900M
Other cashflows from financing activities -122.34300M -0.16600M -0.07300M -0.22000M -0.09900M
Change to netincome 8.69M 12.03M 8.26M 1.16M -0.12500M
Capital expenditures 2.27M 1.04M 0.98M 0.54M 0.91M
Change receivables - - - - -
Cash flows other operating - - - 0.99M 1.36M
Exchange rate changes - - - - -
Cash and cash equivalents changes -302.21700M 147.32M - 149.17M -169.32400M
Change in working capital -2.48000M 7.70M -5.76600M -0.25900M 2.05M
Stock based compensation 2.20M 2.30M 2.49M 2.76M 3.06M
Other non cash items 5.65M -1.84700M -0.67200M -0.89500M -0.91300M
Free cash flow 53.01M 44.21M 39.86M 40.39M 41.20M

Fundamentals

  • Previous Close 15.00
  • Market Cap358.78M
  • Volume61764
  • P/E Ratio11.06
  • Dividend Yield4.50%
  • Revenue TTM121.71M
  • Revenue Per Share TTM7.61
  • Gross Profit TTM 138.69M
  • Diluted EPS TTM2.01

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
BMRC
Bank of Marin Bancorp
0.17 1.13% 15.17 11.06 13.55 2.89 0.84
HDB
HDFC Bank Limited ADR
0.56 0.99% 57.38 20.81 20.96 0.11 4.77
CIHHF
China Merchants Bank Co Ltd Class H
- -% 4.01 4.13 3.71 0.32 0.59
CIHKY
China Merchants Bank Co Ltd
0.62 3.07% 20.80 4.27 3.64 0.33 0.58
IBN
ICICI Bank Limited
-0.2 0.78% 25.43 17.79 16.95 0.07 3.08

Reports Covered

Stock Research & News

Profile

Bank of Marin Bancorp operates as the holding company for Bank of Marin that provides a range of financial services primarily to small to medium-sized businesses, not-for-profit organizations, and commercial real estate investors in the United States. The company offers personal and business checking and savings accounts; and individual retirement, health savings, and demand deposit marketplace accounts, as well as time certificates of deposit, certificate of deposit account registry, and insured cash sweep services. It also provides commercial real estate, commercial and industrial, and consumer loans, as well as construction financing and home equity lines of credit. In addition, the company offers merchant and payroll services; commercial equipment leasing program; payment solutions; treasury management services; credit cards; and mobile deposit, remote deposit capture, automated clearing house, wire transfer, and image lockbox services. Further, it provides wealth management and trust services comprising customized investment portfolio management, financial planning, trust administration, estate settlement, and custody services, as well as 401(k) plan services; and automated teller machines, and telephone and digital banking services. The company was incorporated in 1989 and is headquartered in Novato, California.

Bank of Marin Bancorp

504 Redwood Boulevard, Novato, CA, United States, 94947

Key Executives

Name Title Year Born
Mr. Timothy D. Myers Pres, CEO & Director 1971
Ms. Tani Girton Exec. VP & CFO 1960
Ms. Nicolette Sloan Exec. VP & Head of Commercial Banking 1968
Ms. Misako Stewart Exec. VP & Chief Credit Officer of Bank of Marin 1969
Mr. David A. Merck Principal Accounting Officer, VP & Financial Reporting Mang. 1963
Ms. Nancy Rinaldi Boatright Sr. VP & Corp. Sec. 1947
Ms. Boo Wilson Chief Marketing Officer NA
Mr. Robert Gotelli Exec. VP & HR Director 1965
Ms. Katharine C. Baker Sr. VP NA
Mr. Keith Zimmerman Sr. VP NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).