0
Signin
countryflagUS

18889881171

AAPL 169.02 1.2702% MSFT 409.06 0.3656% GOOG 161.1 0.7379% GOOGL 159.13 0.5497% AMZN 176.59 -1.6431% NVDA 796.77 -3.3316% META 493.5 -0.5241% TSLA 162.13 12.0611% TSM 132.97 -0.3448% LLY 732.2 -1.8091% V 275.02 0.332% AVGO 1256.82 0.6108% JPM 193.08 0.4892% UNH 487.3 0.2304% NVO 126.16 -1.9279% WMT 59.87 1.32% LVMUY 171.62 -0.1106% XOM 121.05 0.0165% LVMHF 859.75 -0.3073% MA 462.5 -0.0691%

Burgerfi International Inc

Consumer Cyclical US BFI

0.3949USD
-0.0301(7.08%)

Last update at 2024-04-24T20:00:00Z

Day Range

0.390.43
LowHigh

52 Week Range

0.822.06
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Income before tax -103.52700M -121.18200M 0.64M 1.58M 1.30M
Minority interest 0.00000M 0.00000M -0.02000M 0.01M 0.01M
Net income -103.43200M -121.49400M 0.49M 1.16M 1.02M
Selling general administrative 36.21M 24.87M 6.92M - -
Selling and marketing expenses 3.87M - - - -
Gross profit 64.84M 16.00M 8.91M -0.84032M -0.55355M
Reconciled depreciation 17.14M 10.06M 1.06M - -
Ebit -23.13100M -20.83700M 0.76M -0.84032M -0.55355M
Ebitda -3.31800M -8.73000M 1.82M -0.84910M -0.53415M
Depreciation and amortization 19.81M 12.11M 1.06M -0.00878M 0.02M
Non operating income net other - - - - -
Operating income -23.13100M -20.83700M 0.76M -0.84032M -0.55355M
Other operating expenses 201.85M 89.70M 31.54M 0.84M 0.55M
Interest expense 8.66M 1.41M 0.12M 2.42M 1.85M
Tax provision -0.09500M 0.31M 0.00000M 0.42M 0.28M
Interest income - - - 2.41M 1.87M
Net interest income -8.65900M -1.40600M -0.12500M 2.41M 1.87M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.09500M 0.31M 0.15M 0.42M 0.28M
Total revenue 178.72M 68.87M 32.30M 0.00000M 0.00000M
Total operating expenses 87.97M 36.84M 8.15M 0.84M 0.55M
Cost of revenue 113.88M 52.87M 23.38M 0.84M 0.55M
Total other income expense net -80.39600M -100.34500M -0.12300M 2.42M 1.85M
Discontinued operations - - - - -
Net income from continuing ops -103.43200M -121.49400M 0.64M 1.16M 1.02M
Net income applicable to common shares - -121.49400M 5.35M 2.94M -0.58577M
Preferred stock and other adjustments - - - - -
Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Total assets 276.78M 317.72M 289.12M 94.69M 118.03M
Intangible assets 160.21M 168.72M 116.82M - -
Earning assets - - - - -
Other current assets 2.72M 2.53M 1.61M 0.08M 0.09M
Total liab 197.83M 144.44M 30.04M 1.74M 0.27M
Total stockholder equity 78.95M 173.28M 259.07M 92.95M 117.76M
Deferred long term liab - - 0.02M 0.05M -
Other current liab 15.61M 12.69M 2.11M 0.06M 0.01M
Common stock 0.00200M 0.00200M 0.00200M 87.95M 112.76M
Capital stock 0.00200M 0.00200M 0.00200M 87.95M 112.76M
Retained earnings -227.15100M -123.71900M -2.22500M 2.18M 1.02M
Other liab - 7.07M 19.36M 5.52M 112.76M
Good will 31.62M 98.00M 119.54M - -
Other assets - 0.74M 0.33M 3.85M 117.74M
Cash 11.92M 14.89M 36.72M 0.02M 0.21M
Cash and equivalents - - - - -
Total current liabilities 40.20M 24.33M 9.16M 0.39M 0.27M
Current deferred revenue 1.22M 0.47M 0.92M 0.06M -
Net debt 106.77M 53.96M -30.74800M 1.33M -0.20564M
Short term debt 14.91M 3.33M 4.45M -0.05619M -
Short long term debt 4.99M 3.33M 4.45M - -
Short long term debt total 118.69M 68.85M 5.97M 1.35M -
Other stockholder equity 254.68M 296.99M 261.30M 2.82M 3.98M
Property plant equipment - 29.04M 8.00M 6.30M -
Total current assets 18.46M 21.22M 44.42M 0.10M 0.29M
Long term investments - - - - 117.74M
Net tangible assets - -93.44800M 22.71M 1.86M 5.00M
Short term investments - - - - -
Net receivables 1.77M 1.69M 0.72M 0.52M -
Long term debt 63.03M 65.52M 1.52M 1.35M -
Inventory 1.32M 1.39M 0.27M 0.25M -
Accounts payable 8.46M 7.84M 1.68M 0.33M 0.26M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -47.52500M -0.04800M - -
Additional paid in capital - - - - -
Common stock total equity - - 0.00200M 87.95M 112.76M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.17900M 0.74M 0.33M 94.54M 117.74M
Deferred long term asset charges - - - - -
Non current assets total 258.32M 296.50M 244.69M 94.59M 117.74M
Capital lease obligations 50.67M - - - -
Long term debt total - - - - -
Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Investments -1.54900M -5.01500M 0.62M 25.62M -115.88810M
Change to liabilities - 0.76M 0.78M -0.00400M 0.26M
Total cashflows from investing activities - -5.01500M -26.92900M -0.52500M -115.88810M
Net borrowings - -12.16800M 3.06M 2.23M -0.12284M
Total cash from financing activities -3.59100M -13.01200M -2.94300M -24.56627M 116.72M
Change to operating activities - -3.09300M 0.44M -0.08600M -0.08909M
Net income -103.43200M -121.49400M 0.64M 1.16M 1.02M
Change in cash -2.97200M -25.49400M 0.37M -0.18778M 0.18M
Begin period cash flow 14.89M 40.38M 2.42M 0.21M 0.02M
End period cash flow 11.92M 14.89M 2.79M 0.02M 0.21M
Total cash from operating activities 2.17M -7.46700M 2.70M -1.23852M -0.64928M
Issuance of capital stock - - - 0.00000M 117.15M
Depreciation 17.14M 10.06M 1.06M 0.82M 0.82M
Other cashflows from investing activities - 0.15M 4.17M 0.97M -115.88810M
Dividends paid - 0.00000M -6.00700M 4.66M 4.66M
Change to inventory 0.07M -0.14200M -0.01000M -0.12700M -0.12700M
Change to account receivables -0.26800M -0.63300M 0.00600M -0.12800M -0.12800M
Sale purchase of stock - - - -25.97316M -
Other cashflows from financing activities 1.01M -5.01500M 5.39M 1.41M -0.30615M
Change to netincome - 107.08M -6.48000M -0.88700M -1.85201M
Capital expenditures 2.52M 10.66M 3.24M 2.44M 2.44M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.48M -3.11100M 1.56M 0.07M 0.18M
Stock based compensation 10.24M 7.57M 0.00000M - -
Other non cash items 74.87M 99.19M -0.56000M -2.41818M -1.85201M
Free cash flow -0.34900M -18.13200M -0.54800M -1.23852M -0.64928M

Fundamentals

  • Previous Close 0.42
  • Market Cap22.74M
  • Volume96194
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.11400M
  • Revenue TTM173.87M
  • Revenue Per Share TTM7.13
  • Gross Profit TTM 20.94M
  • Diluted EPS TTM-1.97

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BFI
Burgerfi International Inc		 -0.0301 7.08% 0.39 - - 0.13 0.34 0.77 -5.6185
MCD
McDonald’s Corporation		 -0.13 0.05% 276.75 25.70 23.09 8.38 - 10.23 18.80
SBUX
Starbucks Corporation		 0.88 1.00% 88.75 26.72 22.83 2.99 - 3.57 17.33
CMG
Chipotle Mexican Grill Inc		 11.75 0.40% 2926.75 54.64 43.29 6.66 22.00 6.93 35.31
CMPGF
Compass Group PLC		 0.20 0.73% 27.70 28.68 18.02 1.48 7.02 1.63 18.60

Reports Covered

Stock Research & News

View All

Profile

BurgerFi International, Inc., together with its subsidiaries, owns and franchises fast-casual and premium-casual dining restaurants. Its restaurants offer burgers, hot dogs, crispy chicken, frozen custard, hand-cut fries, shakes, beer, wine, pizza, coal fired chicken wings, homemade meatballs, and a variety of handcrafted sandwiches and salads. The company was formerly known as Opes Acquisition Corp. and changed its name to BurgerFi International, Inc. in December 2020. The company was founded in 2011 and is headquartered in Fort Lauderdale, Florida.

Burgerfi International Inc

200 West Cypress Creek Road, Fort Lauderdale, FL, United States, 33309

Key Executives

Name Title Year Born
Mr. Ophir Sternberg Exec. Chairman 1970
Mr. Ian H. Baines Chief Exec. Officer 1956
Mr. Michael O. Rabinovitch Sr. VP, CFO & Principal Financial and Accounting Officer 1970
Mr. Julio Ramirez CEO & Pres of the BurgerFi Brand 1954
Mr. James R. Esposito Chief Operating Officer 1964
Mr. Karl Goodhew Chief Technology Officer NA
Mr. Stefan K. Schnopp Chief Legal Officer & Corp. Sec. NA
Mr. Henry Gonzalez Chief Marketing Officer NA
Mr. Paul Griffin Chief Culinary Officer NA
Mr. Patrick Renna Pres of Anthony's Coal Fired Pizza & Wings NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).