AAPL 169.02 1.2702% MSFT 409.06 0.3656% GOOG 161.1 0.7379% GOOGL 159.13 0.5497% AMZN 176.59 -1.6431% NVDA 796.77 -3.3316% META 493.5 -0.5241% TSLA 162.13 12.0611% TSM 132.97 -0.3448% LLY 732.2 -1.8091% V 275.02 0.332% AVGO 1256.82 0.6108% JPM 193.08 0.4892% UNH 487.3 0.2304% NVO 126.16 -1.9279% WMT 59.87 1.32% LVMUY 171.62 -0.1106% XOM 121.05 0.0165% LVMHF 859.75 -0.3073% MA 462.5 -0.0691%

Alphatec Holdings Inc

Healthcare US ATEC

12.74USD
-0.19(1.47%)

Last update at 2024-04-24T20:00:00Z

Day Range

12.5413.08
LowHigh

52 Week Range

8.6619.14
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -152.00900M -144.16200M -78.84900M -57.14100M -30.16900M
Minority interest - - - - -
Net income -152.14900M -144.32600M -78.99400M -56.90200M -28.97500M
Selling general administrative 300.01M 229.27M 129.16M 101.71M 72.51M
Selling and marketing expenses - - - - 72.51M
Gross profit 233.06M 157.76M 102.50M 77.59M 63.24M
Reconciled depreciation 43.93M 30.17M 11.63M 8.51M 6.79M
Ebit -121.10200M -108.87200M -46.08800M -38.66700M -19.99400M
Ebitda -110.51600M -105.08700M -45.40000M -29.36000M -19.25600M
Depreciation and amortization 10.59M 3.79M 0.69M 9.31M 0.74M
Non operating income net other - - - -9.86500M -0.59000M
Operating income -121.10200M -108.87200M -46.08800M -38.66700M -22.44000M
Other operating expenses 471.97M 352.08M 190.95M 152.09M 111.69M
Interest expense 5.50M 7.11M 12.37M 27.18M 7.14M
Tax provision 0.14M 0.16M 0.14M -0.23900M -1.36100M
Interest income - - - 9.87M 7.14M
Net interest income -5.50500M -7.10800M -12.37400M - -7.13900M
Extraordinary items - - - -0.10000M -0.16700M
Non recurring - 8.06M 4.22M 0.06M 2.45M
Other items - - - - -
Income tax expense 0.14M 0.16M 0.14M -0.23900M -1.36100M
Total revenue 350.87M 243.21M 144.86M 113.43M 91.69M
Total operating expenses 354.16M 266.63M 148.59M 116.26M 83.23M
Cost of revenue 117.81M 85.45M 42.36M 35.83M 28.46M
Total other income expense net -30.90700M -35.29000M -32.76100M -18.47400M -3.03600M
Discontinued operations - - - -0.10000M -0.16700M
Net income from continuing ops -152.14900M -144.32600M -78.99400M -56.90200M -28.80800M
Net income applicable to common shares -152.14900M -144.32600M -78.99400M -57.00200M -42.46300M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 513.38M 572.05M 261.22M 169.95M 129.48M
Intangible assets 82.78M 85.27M 24.72M 25.61M 26.41M
Earning assets - - - - -
Other current assets 9.36M 10.31M 5.44M 9.88M 2.38M
Total liab 550.09M 492.63M 131.34M 126.32M 111.90M
Total stockholder equity -36.71300M 79.42M 129.88M 43.63M 17.57M
Deferred long term liab 1.30M - - - -
Other current liab 72.38M 55.55M 0.40M 0.40M 22.94M
Common stock 0.01M 0.01000M 0.00800M 0.00600M 0.00400M
Capital stock 0.01M 0.01000M 0.00800M 0.00600M 0.00400M
Retained earnings -934.47400M -782.32500M -637.99900M -558.92400M -501.92200M
Other liab 11.54M 367.93M 8.63M 11.95M 15.39M
Good will 39.77M 39.69M 13.90M 13.90M 13.90M
Other assets 4.87M 3.25M 1.78M 0.55M 0.40M
Cash 84.70M 187.25M 107.77M 47.11M 29.05M
Cash and equivalents - - - - -
Total current liabilities 138.87M 101.09M 58.31M 36.39M 30.61M
Current deferred revenue 11.96M 15.26M 35.23M 26.42M -0.00300M
Net debt 311.17M -182.69400M -102.68000M -45.31000M -25.77800M
Short term debt 19.79M 4.55M 5.08M 1.80M 3.28M
Short long term debt 14.95M 0.34M 4.20M 0.49M 3.28M
Short long term debt total 395.86M 4.55M 5.08M 1.80M 3.28M
Other stockholder equity 884.84M 844.13M 743.06M 577.86M 494.82M
Property plant equipment 130.31M 112.68M 36.67M 19.72M 13.23M
Total current assets 255.63M 331.16M 184.16M 108.32M 75.54M
Long term investments - - - - -
Net tangible assets -159.26900M -45.54100M 114.91M 28.66M 0.87M
Short term investments - - - - -
Net receivables 60.06M 41.89M 24.60M 16.15M 15.10M
Long term debt 349.51M 326.49M 38.03M 53.45M 42.30M
Inventory 101.52M 91.70M 46.00M 34.85M 28.77M
Accounts payable 34.74M 25.74M 17.60M 7.77M 4.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -10.69000M -5.99400M 1.20M 1.09M 1.06M
Additional paid in capital - - - - -
Common stock total equity - 0.01000M 0.00800M 0.00600M 0.00400M
Preferred stock total equity - - - - -
Retained earnings total equity - -782.32500M -637.99900M -558.92400M -501.92200M
Treasury stock - -25.09700M -0.09700M -0.09700M -0.09700M
Accumulated amortization - - - - -
Non currrent assets other 4.87M 3.25M 0.60M 0.55M 0.40M
Deferred long term asset charges - - - - -
Non current assets total 257.74M 240.90M 77.06M 61.63M 53.94M
Capital lease obligations 31.40M 28.59M 0.93M 2.24M -
Long term debt total - 326.49M 38.03M 53.45M 42.30M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -58.28000M -3.00000M -23.85900M -13.03200M -21.66900M
Change to liabilities 7.52M 12.59M 14.02M 8.25M -2.67400M
Total cashflows from investing activities -58.28000M -157.76200M -23.85900M -13.03200M -21.66900M
Net borrowings 35.00M 306.22M 19.79M 8.36M 1.98M
Total cash from financing activities 31.23M 311.97M 130.83M 64.18M 53.88M
Change to operating activities 8.93M 13.25M 2.59M 1.63M -3.04800M
Net income -152.14900M -144.32600M -78.99400M -57.00200M -28.97500M
Change in cash -102.55200M 79.48M 60.65M 18.06M 6.59M
Begin period cash flow 187.25M 107.77M 47.11M 29.05M 22.47M
End period cash flow 84.70M 187.25M 107.77M 47.11M 29.05M
Total cash from operating activities -75.14300M -73.43200M -46.41200M -33.12100M -25.60800M
Issuance of capital stock 0.00000M 131.83M 111.04M 55.83M 51.90M
Depreciation 43.93M 30.17M 11.63M 8.51M 6.79M
Other cashflows from investing activities - -86.21800M -0.72800M -2.98800M -15.15500M
Dividends paid - -316.25000M - - -
Change to inventory -20.70400M -27.74600M -18.19200M -14.71200M -6.02400M
Change to account receivables -18.83200M -10.14100M -7.48400M -1.29800M -0.39600M
Sale purchase of stock -3.04100M -30.96300M 111.04M 55.83M 51.90M
Other cashflows from financing activities 61.77M 572.35M 76.46M 124.41M 124.54M
Change to netincome 54.13M 59.88M 31.51M 21.80M -1.29300M
Capital expenditures 58.28M 68.54M 23.89M 13.03M 6.91M
Change receivables - -10.14100M -7.48400M -1.29800M -0.39600M
Cash flows other operating - 7.69M -2.19100M -1.44600M 4.88M
Exchange rate changes - -1.28900M 0.09M 0.03M -0.02000M
Cash and cash equivalents changes - 79.48M 60.65M 18.06M 6.59M
Change in working capital -23.08900M -23.87600M -15.95300M -8.37800M -9.71300M
Stock based compensation 40.56M 36.45M 17.66M 10.96M 5.30M
Other non cash items 15.61M 4.59M 19.23M 13.23M 2.39M
Free cash flow -133.42300M -141.97600M -70.29800M -46.15300M -32.52200M

Fundamentals

  • Previous Close 12.93
  • Market Cap2086.77M
  • Volume1001231
  • P/E Ratio-
  • Dividend Yield2.43%
  • EBITDA-89.37700M
  • Revenue TTM450.24M
  • Revenue Per Share TTM3.94
  • Gross Profit TTM 233.06M
  • Diluted EPS TTM-1.51

Peer Comparison

Sector: Healthcare Industry: Medical Devices

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ATEC
Alphatec Holdings Inc
-0.19 1.47% 12.74 - - 4.39 91.76 5.66 -22.5378
ABT
Abbott Laboratories
-0.7 0.65% 106.89 37.15 23.15 4.67 4.97 4.88 19.38
SYK
Stryker Corporation
1.94 0.58% 336.85 44.07 24.94 5.51 6.12 6.05 25.73
MDT
Medtronic PLC
-0.91 1.12% 80.38 26.60 15.87 3.35 2.08 3.90 14.12
BSX
Boston Scientific Corp
3.92 5.68% 72.91 68.17 24.57 5.85 4.26 6.46 26.80

Reports Covered

Stock Research & News

Profile

Alphatec Holdings, Inc., a medical technology company, designs, develops, and advances technologies for the surgical treatment of spinal disorders. It manufactures and sells implants and instruments through third-party suppliers. The company offers SafeOp Neural InformatiX System, an Alpha InformatiX product platform; Sigma PTP Access and Patient Positioning System; split-blade retractors; Sigma-ALIF Access System, a procedure-specific access system; EOS imaging system that provides full-body imaging; spinal implants and fixation systems; and NanoTec and Calibrate PSX, as well as various standalone implants for height restoration and stabilization. It also provides biologics comprising 3D ProFuse Osteoconductive Bioscaffold for ease of handling and better endplate-to-endplate contact; AlphaGRAFT DBM Fibers comprising demineralized fibers; AlphaGRAFT Cellular Bone Matrix, a growth factor-enriched cellular bone matrix; AlphaGRAFT CBM; AlphaGRAFT Demineralized Bone Matrix comprising demineralized human tissues; BioCORE Moldable Bioactive Graft, a synthetic mineral-collagen composite matrix that can be molded to fit the bone defect; and Amnioshield Amniotic Tissue Barrier, an allograft for spinal surgical barrier applications. The company sells its products through a network of independent sales agents and direct sales representatives in the United States and internationally. Alphatec Holdings, Inc. was founded in 1990 and is headquartered in Carlsbad, California.

Alphatec Holdings Inc

1950 Camino Vida Roble, Carlsbad, CA, United States, 92008

Key Executives

Name Title Year Born
Mr. Patrick S. Miles Exec. Chairman, CEO & Pres 1966
Mr. J. Todd Koning Exec. VP & CFO 1973
Mr. Craig E. Hunsaker Exec. VP of People & Culture, Corp. Sec. and Gen. Counsel 1964
Mr. Brian R. Snider Exec. VP of Marketing 1978
Mr. David P. Sponsel Exec. VP of Sales 1979
Mr. Jonathan Allen Exec. VP of Commercial Operations 1960
Mr. Scott Lish Sr. VP of R&D 1982
Dr. Luiz Pimenta Chief Medical Officer NA
Ms. Kelli Mari Howell Exec. VP of Clinical Strategies 1974
Mr. Eric Dasso Exec. VP of Adjunctive Technologies 1974

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).