AAPL 169.38 -1.9167% MSFT 414.58 0.2273% GOOG 156.0 -0.2111% GOOGL 154.4 -0.297% AMZN 183.32 -0.1634% NVDA 874.15 1.6442% META 499.76 -0.094% TSLA 157.11 -2.7062% TSM 139.8 -0.2426% LLY 746.74 -0.5368% V 271.35 0.0258% AVGO 1329.06 1.4016% JPM 180.8 -1.1428% UNH 468.89 5.2196% NVO 123.45 -0.3632% WMT 59.84 -0.1502% LVMUY 172.32 3.093% XOM 118.62 -0.8857% LVMHF 855.05 1.58% MA 459.82 0.0065%

Aptorum Group Ltd Class A

Healthcare US APM

7.65USD
-0.2(2.55%)

Last update at 2024-04-16T20:00:00Z

Day Range

7.507.88
LowHigh

52 Week Range

1.366.50
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -11.52510M -27.11429M 4.92M -20.11694M -15.13448M
Minority interest 1.73M 2.07M -3.68186M -1.50946M -0.36853M
Net income -5.31444M -25.28834M 7.07M -20.85458M -14.83172M
Selling general administrative 7.87M 7.70M 7.71M 10.78M 6.73M
Selling and marketing expenses 0.10M 0.10M - - -
Gross profit 0.08M 0.08M -0.10351M -0.25938M 0.07M
Reconciled depreciation 1.21M 1.19M 1.33M 1.30M 0.68M
Ebit -22.96303M -19.06109M -19.87873M -19.73031M -9.97990M
Ebitda -21.75552M -17.86851M -18.54407M -18.43069M -9.29761M
Depreciation and amortization 1.21M 1.19M 1.33M 1.30M 0.68M
Non operating income net other - - - - -
Operating income -22.96303M -19.06109M -19.87873M -19.73031M -10.32810M
Other operating expenses 18.81M 20.75M 21.19M 18.73M 10.71M
Interest expense 0.15M 0.09M 0.24M -3.69967M 4.46M
Tax provision - - - - -
Interest income 0.15M - - 3.37M 4.81M
Net interest income 0.15M -0.09360M -0.24363M -3.69967M -4.45819M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -6.21066M -1.82596M -1.50625M 0.74M -0.30276M
Total revenue 1.30M 1.54M 0.91M 0.54M 0.38M
Total operating expenses 17.59M 19.29M 20.17M 17.94M 10.39M
Cost of revenue 1.22M 1.46M 1.02M 0.79M 0.32M
Total other income expense net 11.44M -8.05321M 24.80M -0.38663M -0.34820M
Discontinued operations - - - - -
Net income from continuing ops -11.52510M -27.11429M 4.92M -20.11694M -15.13448M
Net income applicable to common shares - -25.04839M 6.31M -18.68676M -14.83172M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 20.87M 21.91M 44.23M 23.95M 45.07M
Intangible assets 0.75M 0.88M 0.96M 1.31M 1.41M
Earning assets - - - - -
Other current assets 4.88M 0.65M 0.00154M 0.00154M 14.54M
Total liab 13.03M 4.40M 6.08M 9.10M 12.33M
Total stockholder equity 15.71M 23.61M 41.83M 16.36M 33.11M
Deferred long term liab - - - - -
Other current liab 6.18M 4.18M 3.39M 2.63M 0.75M
Common stock 35.71M 35.64M 34.02M 29.04M 28.98M
Capital stock 35.71M 35.64M 34.02M 29.04M 28.98M
Retained earnings -65.33707M -55.53751M -30.48913M -37.55598M -17.37918M
Other liab - - - - -
Good will - - - - -
Other assets - 0.30M 1.26M 1.67M 4.95M
Cash 1.88M 8.13M 3.50M 5.19M 12.01M
Cash and equivalents - - - - -
Total current liabilities 12.50M 4.38M 3.87M 2.67M 12.18M
Current deferred revenue - - - - 1.24M
Net debt 4.97M -7.91405M -0.80291M 1.29M -1.71157M
Short term debt 6.32M 0.19M 0.48M 0.05M 10.15M
Short long term debt 6.01M - - - 10.11M
Short long term debt total 6.85M 0.22M 2.69M 6.47M 10.30M
Other stockholder equity 45.31M 43.51M 38.25M 24.89M 23.00M
Property plant equipment - 3.89M 5.23M 7.09M 4.26M
Total current assets 7.07M 12.69M 33.66M 8.03M 28.72M
Long term investments 9.74M 4.16M 4.08M 7.11M 7.09M
Net tangible assets - 22.73M 41.83M 16.31M 33.07M
Short term investments 0.10M 0.24M 28.38M 1.06M 1.01M
Net receivables 1.41M 3.63M 0.34M 0.49M 1.13M
Long term debt 0.50M - 2.01M 6.33M -
Inventory 0.03M 0.04M 0.04M 0.03M 0.03M
Accounts payable - 4.17M 0.09M 0.08M 0.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.03M -0.00202M 0.05M -0.00555M -1.48469M
Additional paid in capital - - - - -
Common stock total equity - - 34.02M 29.04M 28.98M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.13M 0.15M 0.15M 0.06M 0.12M
Deferred long term asset charges - - - - -
Non current assets total 13.80M 9.22M 10.57M 15.92M 16.35M
Capital lease obligations 0.34M 0.22M 0.69M 0.14M 0.19M
Long term debt total - - - 0.10M 0.14M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 2.44M 20.12M 0.95M -0.10806M 0.00231M
Change to liabilities - 0.86M 0.80M 0.99M 0.06M
Total cashflows from investing activities - 16.51M 1.84M -0.10806M -6.06199M
Net borrowings - -2.04351M -4.36040M -7.32337M 16.06M
Total cash from financing activities 6.63M 2.78M 12.42M -7.32337M 25.48M
Change to operating activities - 0.18M -0.72878M 0.27M -0.41481M
Net income -11.52510M -27.11429M 4.92M -20.11694M -15.13448M
Change in cash -3.24861M 4.64M -1.66782M -20.81406M 9.38M
Begin period cash flow 8.26M 3.63M 5.29M 26.11M 16.73M
End period cash flow 5.01M 8.26M 3.63M 5.29M 26.11M
Total cash from operating activities -12.31897M -14.65163M -15.93191M -13.38263M -10.03553M
Issuance of capital stock 0.00536M 4.00M 17.50M 0.00000M 11.05M
Depreciation 1.21M 1.19M 1.33M 1.30M 0.68M
Other cashflows from investing activities - -3.35809M -3.35809M -0.20000M -0.20000M
Dividends paid - - -0.75551M - -
Change to inventory 0.00805M 0.00336M -0.00495M -0.00354M -0.03064M
Change to account receivables -0.09570M -0.01650M -0.02168M -0.03772M -0.00283M
Sale purchase of stock - - 0.76M - 11.05M
Other cashflows from financing activities 6.67M 4.32M 0.28M 6.33M 14.48M
Change to netincome - 8.19M -24.37898M 2.79M 4.50M
Capital expenditures 0.19M 0.14M 0.16M 1.11M 6.06M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.40M 1.02M 0.05M 1.22M -0.38972M
Stock based compensation 1.65M 1.68M 1.48M 1.61M -
Other non cash items -5.04629M 0.61M 0.75M 4.14M 4.81M
Free cash flow -12.50588M -14.78941M -16.09323M -14.48980M -16.09983M

Fundamentals

  • Previous Close 7.85
  • Market Cap12.07M
  • Volume9934
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-16.30160M
  • Revenue TTM1.30M
  • Revenue Per Share TTM0.36
  • Gross Profit TTM 0.08M
  • Diluted EPS TTM-3.65

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
APM
Aptorum Group Ltd Class A
-0.2 2.55% 7.65 - - 8.04 0.66 11.79 -0.9376
NVO
Novo Nordisk A/S
-0.45 0.36% 123.45 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
-1.278 1.03% 122.74 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
-3.19 0.80% 394.17 30.40 24.75 10.68 6.25 9.52 20.36
CSLLY
CSL Ltd
-1.67 1.87% 87.83 42.45 26.95 7.05 5.80 7.85 26.51

Reports Covered

Stock Research & News

Profile

Aptorum Group Limited, a biopharmaceutical company, engages in the discovery, development, and commercialization of therapeutic products for the treatment of infectious diseases and cancer. The company operates in the Therapeutics and Non-Therapeutics segments. Its pipeline products include SACT- 1 for neuroblastoma and other cancer types; SACT-COV19 for the treatment of coronavirus disease; ALS-4 to treat bacterial infections caused by staphylococcus aureus, including MRSA; and ALS-1 to treat viral infections caused by influenza virus A. The company is also developing ALS-2/3 for the treatment of gram+ve bacterial infections; RPIDD, a pathogen molecular diagnostic; NativusWell DOI (NLS-2), a dietary supplement; NLS-1 for the treatment of endometriosis; DLS-1+2 to treat NSCLC with mutation; DLS-3, an autoimmune small molecule; and CLS-1 for the treatment of obesity. Its pipeline products enable the discovery of new therapeutics assets, such as systematic screening of existing approved drug molecules, and microbiome-based research platforms for treatment of metabolic diseases. The company also focuses on therapeutic and diagnostic projects in neurology, gastroenterology, metabolic disorders, women's health, and other disease areas. In addition, it operates a medical clinic. The company was formerly known as APTUS Holdings Limited and changed its name to Aptorum Group Limited in October 2017. Aptorum Group Limited was incorporated in 2010 and is headquartered in London, the United Kingdom. Aptorum Group Limited is a subsidiary of Jurchen Investment Corporation.

Aptorum Group Ltd Class A

17 Hanover Square, London, United Kingdom, W1S 1BN

Key Executives

Name Title Year Born
Mr. Darren Lui CEO, Chief Accounting Officer & Exec. Director 1982
Mr. Chung Yuen Huen Founder & Non-Exec. Director 1981
Dr. Clark Cheng Chief Medical Officer & Exec. Director 1980
Dr. Wai Yip Lee Head of R&D 1974
Mr. Martin Siu Head of Fin. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).