MSFT 430.59 0.8407% AAPL 222.5 -0.1212% NVDA 119.1 -0.0336% GOOGL 157.46 1.7907% GOOG 158.37 1.8195% AMZN 186.49 -0.2727% META 524.62 -0.1865% AVGO 167.69 1.902% TSLA 230.29 0.2089% TSM 172.5 0.6242% LLY 923.71 -1.2096% V 287.35 0.6938% JPM 204.32 -1.1036% UNH 594.32 1.0027% NVO 137.0 0.2488% WMT 80.6 1.18% LVMUY 134.665 -0.226% XOM 111.15 -0.0719% LVMHF 675.14 0.1691% MA 493.36 0.254%
Last update at 2024-09-13T20:00:00Z
| Breakdown | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
| Income before tax | -19.60800M | -19.60800M | -22.91200M | -8.07300M | -4.39000M |
| Minority interest | - | 0.00000M | 0.00000M | 0.39M | 0.18M |
| Net income | -20.10000M | -20.10000M | -20.94400M | -7.95800M | -5.10300M |
| Selling general administrative | 7.42M | 7.62M | 12.05M | 11.13M | 5.48M |
| Selling and marketing expenses | 0.20M | - | 1.28M | 0.56M | - |
| Gross profit | -2.22200M | -2.30000M | 0.26M | 6.33M | 7.83M |
| Reconciled depreciation | - | 1.58M | 1.94M | 2.26M | 1.77M |
| Ebit | -11.62700M | -7.49400M | -14.02500M | -5.55100M | 0.33M |
| Ebitda | -10.04600M | - | -12.25000M | -2.48700M | 2.10M |
| Depreciation and amortization | 1.58M | - | 1.77M | 3.06M | 1.77M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -11.31400M | -11.34400M | -14.02500M | -5.55100M | 0.33M |
| Other operating expenses | 26.40M | 0.12M | 36.47M | 45.96M | 48.13M |
| Interest expense | 4.37M | 4.37M | 3.73M | 3.31M | 2.93M |
| Tax provision | - | 0.54M | -1.96800M | -0.11500M | 0.71M |
| Interest income | - | 0.00600M | 0.00000M | 0.99M | 0.00000M |
| Net interest income | - | -4.65600M | -3.89500M | -2.49800M | -3.18200M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.54M | 0.54M | -1.96800M | -0.11500M | 0.71M |
| Total revenue | 15.10M | 15.10M | 22.45M | 40.41M | 48.71M |
| Total operating expenses | 9.08M | 26.40M | 14.28M | 11.88M | 7.25M |
| Cost of revenue | 17.32M | 17.32M | 22.19M | 34.08M | 40.88M |
| Total other income expense net | -3.60800M | -3.60800M | -8.88700M | -2.52200M | -4.72100M |
| Discontinued operations | - | -4.20700M | -0.62500M | -0.62500M | -0.62500M |
| Net income from continuing ops | - | -20.10000M | -20.94400M | -7.95800M | -5.10300M |
| Net income applicable to common shares | - | -24.35500M | -21.56900M | -7.57100M | -5.10300M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
| Total assets | 61.40M | 61.40M | 69.66M | 76.51M | 62.38M |
| Intangible assets | 24.48M | 24.48M | 21.81M | 21.66M | 7.93M |
| Earning assets | - | - | - | - | - |
| Other current assets | 9.70M | 0.61M | 10.20M | 3.98M | 5.53M |
| Total liab | 57.70M | 57.70M | 47.69M | 36.09M | 44.49M |
| Total stockholder equity | 3.75M | 3.75M | 21.97M | 40.42M | 17.71M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | -8.04300M | 4.79M | 11.18M | 6.97M | 7.55M |
| Common stock | 0.31M | 0.31M | 0.26M | 0.22M | 0.16M |
| Capital stock | - | 3.63M | 3.53M | 3.49M | 0.16M |
| Retained earnings | -96.29100M | -96.29100M | -71.45100M | -51.56700M | -40.77300M |
| Other liab | - | 8.75M | 1.29M | 0.58M | 0.17M |
| Good will | 17.70M | 17.70M | 18.27M | 25.79M | 21.92M |
| Other assets | - | 5.14M | 4.67M | 2.50M | 1.35M |
| Cash | 0.60M | 0.60M | 1.28M | 8.60M | 2.82M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 2.40M | 18.91M | 22.95M | 13.43M | 19.68M |
| Current deferred revenue | 0.32M | - | 0.97M | 1.13M | 6.01M |
| Net debt | 31.80M | 31.80M | 27.28M | 14.49M | 23.13M |
| Short term debt | 2.40M | - | 5.11M | 1.00M | 1.31M |
| Short long term debt | - | 2.40M | 4.60M | 0.28M | 0.67M |
| Short long term debt total | 32.40M | - | 28.56M | 23.09M | 25.95M |
| Other stockholder equity | 105.03M | -8.60800M | 99.31M | 97.15M | 67.62M |
| Property plant equipment | - | 3.74M | 3.74M | 2.58M | 2.49M |
| Total current assets | 10.30M | 10.30M | 21.16M | 23.99M | 20.47M |
| Long term investments | - | 0.07M | 0.00000M | - | 8.22M |
| Net tangible assets | - | -41.74800M | -21.38500M | -10.30100M | -12.14300M |
| Short term investments | - | - | - | - | - |
| Net receivables | 6.74M | 6.74M | 8.25M | 9.88M | 12.12M |
| Long term debt | - | 30.00M | 21.39M | 21.58M | 23.93M |
| Inventory | 2.12M | 2.12M | 1.44M | 1.54M | - |
| Accounts payable | 7.72M | 7.72M | 5.68M | 4.33M | 4.81M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -8.62500M | - | -9.41700M | -8.65300M | -9.30000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 0.22M | 0.16M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -0.01900M | 51.10M | - | - | 1.35M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 51.10M | 51.10M | 48.49M | 52.52M | 41.91M |
| Capital lease obligations | - | 2.31M | 2.57M | 1.24M | 1.36M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
| Investments | - | -1.92100M | -5.34300M | -2.68200M | 0.29M |
| Change to liabilities | - | 2.28M | 6.23M | -9.45300M | -6.85100M |
| Total cashflows from investing activities | - | -1.92100M | -5.34300M | -2.68200M | 0.29M |
| Net borrowings | - | 4.24M | 4.05M | -3.08700M | 0.92M |
| Total cash from financing activities | 9.80M | 9.80M | 3.56M | 23.54M | 0.02M |
| Change to operating activities | - | 0.67M | -0.57200M | -0.09500M | 1.41M |
| Net income | -24.35500M | -24.35500M | -21.56900M | -7.95800M | -5.10300M |
| Change in cash | -0.73200M | -0.73200M | -7.31900M | 5.78M | -4.30500M |
| Begin period cash flow | 1.28M | 1.28M | 8.60M | 2.82M | 7.13M |
| End period cash flow | 0.55M | 0.55M | 1.28M | 8.60M | 2.82M |
| Total cash from operating activities | -8.55200M | -8.55200M | -5.13000M | -15.37700M | -4.57300M |
| Issuance of capital stock | - | 5.50M | 0.24M | 34.87M | 0.00000M |
| Depreciation | 1.58M | 1.58M | 1.94M | 2.26M | 1.77M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Change to inventory | -0.22800M | -0.22800M | 0.10M | 10.27M | 4.44M |
| Change to account receivables | 5.90M | 5.90M | 3.46M | -0.81300M | 2.41M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | 5.23M | 0.06M | 3.57M | -8.19200M | 1.05M |
| Change to netincome | - | 5.59M | 5.30M | 0.30M | 1.80M |
| Capital expenditures | 4.89M | 4.89M | 5.42M | 0.94M | 1.16M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 8.63M | 8.63M | 9.20M | -10.36100M | -3.03200M |
| Stock based compensation | 0.15M | 0.15M | 1.88M | 1.08M | -2.06600M |
| Other non cash items | 4.89M | 4.89M | 5.35M | -0.27700M | 3.15M |
| Free cash flow | -13.43800M | -13.43800M | -10.54900M | -16.31400M | -5.73400M |
Sector: Technology Industry: Solar
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VVPR VivoPower International PLC |
0.07 3.43% | 2.11 | - | - | 1.07 | 30.87 | 3.21 | -3.54 |
| FSLR First Solar Inc |
-7.16 3.03% | 228.79 | 28.97 | 13.44 | 5.89 | 2.92 | 5.44 | 14.89 |
| ENPH Enphase Energy Inc |
4.08 3.86% | 109.91 | 64.37 | 38.91 | 6.95 | 16.18 | 6.78 | 26.01 |
| NXT Nextracker Inc. Class A Common Stock |
1.84 5.14% | 37.67 | 16.44 | 12.44 | 2.71 | 15.50 | 2.46 | 15.56 |
| XISHY Xinyi Solar Holdings Limited |
-0.072 0.98% | 7.27 | 11.55 | 14.93 | 0.22 | 1.24 | 0.24 | 1.12 |
VivoPower International PLC, together with its subsidiaries, operates as a sustainable energy solutions company in Australia, Canada, the Netherlands, the United Kingdom, the United States, the Philippines, and the United Arab Emirates. It operates through Critical Power Services, Electric Vehicles, Sustainable Energy Solutions, and Solar Development segments. The Critical Power Services segment offers energy infrastructure generation and distribution solutions, including the design, supply, installation, and maintenance of power and control systems to a range of government, commercial, and industrial customers. The Electric Vehicles segment designs and builds electric battery conversion kits to replace internal combustion engines for customers in the mining, infrastructure, utilities, and government services sectors. The Sustainable Energy Solutions segment engages in the design, evaluation, sale, and implementation of renewable energy infrastructure. The Solar Development segment comprises solar projects. The company was founded in 2014 and is headquartered in London, the United Kingdom.
The Scalpel, London, United Kingdom, EC3M 7AF
| Name | Title | Year Born |
|---|---|---|
| Mr. Tser Fah Chin | Exec. Chairman & CEO | 1973 |
| Mr. James Tindal-Robertson | Group Fin. Director | NA |
| Mr. Gary Challinor | Managing Director of Operations & Technology | NA |
| Mr. James Howell-Richardson | Gen. Counsel | NA |
| Ms. Jacqui Johnson | Group HR Director | NA |
| Mr. Matt Davis | Managing Director of VivoPower Australia | NA |
| Mr. Phil Lowbridge | Managing Director of J.A. Martin | NA |
| Mr. Adam Malcolm | Managing Director of Kenshaw | NA |
| Mr. Jos van der Linden | Managing Director of Tembo e-LV B.V. | NA |
| Mr. Tser Fah Chin | Executive Chairman & CEO | 1973 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...