AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-10T18:45:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 12.99M | -124.29300M | -119.77600M | -91.12500M | 389.23M |
Minority interest | - | - | - | - | - |
Net income | -0.61900M | -101.43000M | -107.60700M | -79.04400M | 235.97M |
Selling general administrative | 36.16M | 36.58M | 45.23M | 50.12M | 87.67M |
Selling and marketing expenses | 3.39M | - | - | - | 14.58M |
Gross profit | 83.50M | 30.64M | 81.06M | 81.22M | 596.28M |
Reconciled depreciation | 64.27M | 78.47M | 95.32M | 117.03M | 119.88M |
Ebit | 20.59M | -126.08500M | -46.50900M | -45.14500M | 401.27M |
Ebitda | 84.86M | -37.30900M | 48.81M | 71.89M | 521.15M |
Depreciation and amortization | 64.27M | 88.78M | 95.32M | 117.03M | 119.88M |
Non operating income net other | 40.91M | 10.30M | 34.94M | 42.22M | -2.03600M |
Operating income | 20.59M | -126.08500M | -46.50900M | -45.14500M | 394.45M |
Other operating expenses | 382.41M | 355.05M | 394.52M | 712.37M | 1286.78M |
Interest expense | 11.51M | 6.41M | 5.40M | 4.96M | 3.19M |
Tax provision | 13.61M | -22.86300M | -12.16900M | -12.08100M | 153.26M |
Interest income | - | - | - | 3.96M | 3.19M |
Net interest income | -11.50600M | -6.40600M | -5.39700M | -4.95800M | -3.18700M |
Extraordinary items | - | - | - | - | -0.10300M |
Non recurring | - | 0.89M | 54.97M | 33.66M | - |
Other items | - | - | - | - | - |
Income tax expense | 13.61M | -22.86300M | -12.16900M | -12.08100M | 153.26M |
Total revenue | 362.09M | 228.96M | 313.08M | 625.01M | 1690.08M |
Total operating expenses | 103.83M | 156.72M | 162.50M | 168.59M | 192.97M |
Cost of revenue | 278.59M | 198.33M | 232.02M | 543.79M | 1093.80M |
Total other income expense net | -7.59800M | 1.79M | -73.26700M | -45.98000M | -10.89100M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -0.61900M | -101.43000M | -107.60700M | -79.04400M | 235.97M |
Net income applicable to common shares | -0.61900M | -101.43000M | -107.60700M | -79.04400M | 235.97M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 721.96M | 724.68M | 720.89M | 824.56M | 952.38M |
Intangible assets | 0.91M | 1.78M | 2.56M | 4.77M | 5.79M |
Earning assets | - | - | - | - | - |
Other current assets | 12.77M | 0.62M | 0.74M | 0.76M | 0.69M |
Total liab | 261.86M | 262.06M | 257.67M | 261.24M | 283.64M |
Total stockholder equity | 460.10M | 462.62M | 463.22M | 563.33M | 668.74M |
Deferred long term liab | - |