AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-10T18:43:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -132.44200M | -94.98900M | -36.61300M | -35.79200M |
Minority interest | - | - | - | - |
Net income | -141.04300M | -88.94900M | -36.61200M | -35.79700M |
Selling general administrative | 42.30M | 46.38M | 7.98M | 7.88M |
Selling and marketing expenses | - | 3.96M | 1.15M | 0.63M |
Gross profit | - | - | - | - |
Reconciled depreciation | 2.58M | 1.04M | 0.89M | 0.78M |
Ebit | -123.84100M | -96.90800M | -36.69100M | -36.62000M |
Ebitda | -134.50300M | -101.91200M | -35.80700M | -35.83500M |
Depreciation and amortization | -10.66200M | -5.00400M | 0.88M | 0.79M |
Non operating income net other | -8.60100M | 1.92M | - | - |
Operating income | -123.84100M | -96.90800M | -36.69100M | -36.62000M |
Other operating expenses | 114.36M | 96.91M | 36.69M | 36.62M |
Interest expense | 13.25M | 0.00500M | 0.00900M | 0.00000M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | - | - | - | - |
Net interest income | 0.00000M | -0.00500M | -0.00900M | 0.00000M |
Extraordinary items | - | - | - | - |
Non recurring | 9.48M | - | - | - |
Other items | - | - | - | - |
Income tax expense | 8.60M | -6.04000M | -0.00100M | 0.00500M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 114.36M | 96.91M | 36.69M | 36.62M |
Cost of revenue | - | - | - | - |
Total other income expense net | -8.60100M | 1.92M | 0.08M | 0.83M |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -132.44200M | -94.98900M | -36.61300M | -35.79200M |
Net income applicable to common shares | -132.44200M | -94.98900M | - | - |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 298.25M | 391.49M | 503.23M | 40.59M | - |
Intangible assets | 0.53M | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 4.26M | 6.87M | 5.87M | 0.95M | - |
Total liab | 26.63M | 32.78M | 26.19M | 4.50M | - |
Total stockholder equity | 271.62M | 358.71M | 477.03M | 36.09M | - |
Deferred long term liab | - | 1.00M | 7.24M | - | - |
Other current liab | 6.76M | 10.43M | 0.02M | 1.43M | - |
Common stock | 0.01M | 0.01M | 0.01M | 0.00100M | - |
Capital stock | 0.01M | 0.01M | 0.01M | 195.81M | - |
Retained earnings | -495.63400M |