AAPL 235.01 0.2602% MSFT 417.195 0.0012% NVDA 133.69 0.3453% GOOGL 190.66 -0.1832% GOOG 192.02 -0.1404% AMZN 220.31 0.8468% META 599.19 -1.5025% AVGO 226.12 0.3684% TSLA 415.11 2.9258% TSM 203.74 1.182% LLY 734.475 -7.9005% V 308.565 0.536% JPM 245.29 0.4422% UNH 537.99 -0.5821% NVO 81.145 -4.1066% WMT 91.485 -0.0492% LVMUY 134.55 0.6508% XOM 108.8074 -0.4416% LVMHF 675.0 1.6499% MA 504.77 -0.0277%
Last update at 2025-01-14T14:30:00Z
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Income before tax | -34.47100M | -56.54400M | -49.77900M | -23.80800M |
| Minority interest | - | - | - | - |
| Net income | -34.48000M | -56.31400M | -49.80200M | -23.80900M |
| Selling general administrative | 26.77M | 9.85M | 4.34M | 3.36M |
| Selling and marketing expenses | 8.85M | 6.64M | 2.90M | 2.43M |
| Gross profit | 0.52M | 0.63M | 1.05M | 5.08M |
| Reconciled depreciation | 1.68M | 2.40M | 5.87M | 3.18M |
| Ebit | -56.34800M | -33.21400M | -24.51800M | -19.46200M |
| Ebitda | -54.66700M | -28.18500M | -18.64600M | -16.28500M |
| Depreciation and amortization | 1.68M | 5.03M | 5.87M | 3.18M |
| Non operating income net other | - | - | - | - |
| Operating income | -56.40700M | -33.21400M | -24.51800M | -19.46200M |
| Other operating expenses | 82.54M | 63.56M | 54.43M | 40.97M |
| Interest expense | 12.76M | 5.43M | 5.26M | 2.33M |
| Tax provision | 0.00900M | -0.23000M | 0.02M | 0.00100M |
| Interest income | - | - | - | - |
| Net interest income | -15.50800M | -5.43400M | -5.26500M | -2.33500M |
| Extraordinary items | - | - | - | - |
| Non recurring | - | - | - | - |
| Other items | - | - | - | - |
| Income tax expense | 0.00900M | -0.23000M | 0.02M | 0.00100M |
| Total revenue | 26.14M | 30.35M | 29.91M | 21.51M |
| Total operating expenses | 56.93M | 33.85M | 25.57M | 24.54M |
| Cost of revenue | 25.61M | 29.72M | 28.86M | 16.43M |
| Total other income expense net | 37.44M | -23.33000M | -25.26100M | -4.34600M |
| Discontinued operations | - | - | - | - |
| Net income from continuing ops | -34.48000M | -56.31400M | -49.80200M | -23.80900M |
| Net income applicable to common shares | -34.48000M | -56.31400M | -49.80200M | -23.80900M |
| Preferred stock and other adjustments | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 46.69M | 30.54M | 70.26M | 52.96M |
| Intangible assets | 10.53M | 4.23M | 1.33M | 0.89M |
| Earning assets | - | - | - | - |
| Other current assets | 1.16M | 0.35M | 12.78M | 13.51M |
| Total liab | 91.91M | 153.00M | 140.28M | 73.94M |
| Total stockholder equity | -45.22700M | -122.45900M | -70.01900M | -20.98000M |
| Deferred long term liab | 0.09M | 8.61M | 10.67M | 17.55M |
| Other current liab | 4.32M | 6.21M | 7.26M | 4.41M |
| Common stock | 0.00500M | 0.00300M | 0.00500M | 0.00500M |
| Capital stock | 0.00500M | 0.00300M | 0.03M | 0.03M |
| Retained earnings | -235.26300M | -200.78300M | -144.46900M | -94.66700M |
| Other liab | 27.57M | 4.39M | 13.28M | 23.10M |
| Good will | 1.16M | 1.16M | - | - |
| Other assets | 1.03M |
US 
AU
UK
CA
NZ