AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-01-17T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -55.38266M | -19.74638M | -7.22424M | 0.34M | -23.39072M |
Minority interest | - | - | - | - | - |
Net income | -55.38328M | -37.21548M | -5.66742M | -0.10440M | -17.96860M |
Selling general administrative | 55.74M | 8.40M | 2.70M | 2.79M | 3.71M |
Selling and marketing expenses | 0.72M | 3.40M | 4.26M | 1.09M | 2.67M |
Gross profit | 1.46M | 1.58M | 2.62M | 5.75M | -2.31614M |
Reconciled depreciation | 0.74M | 0.77M | 0.79M | 0.69M | 1.54M |
Ebit | -55.35305M | -19.68766M | -7.16186M | 0.41M | -23.29427M |
Ebitda | -54.60601M | -18.91518M | -6.37675M | 1.09M | -21.75800M |
Depreciation and amortization | 0.75M | 0.77M | 0.79M | 0.69M | 1.54M |
Non operating income net other | - | - | - | - | - |
Operating income | -55.35305M | -19.68766M | -7.16186M | 0.41M | -23.29427M |
Other operating expenses | 135.23M | 74.84M | 17.92M | 16.08M | 28.57M |
Interest expense | 18.15M | 0.06M | 0.06M | 0.07M | 0.10M |
Tax provision | 0.00062M | 17.47M | -1.55682M | 0.44M | -5.42212M |
Interest income | 0.00002M | 0.03M | 0.05M | 0.06M | 0.07M |
Net interest income | 0.00002M | -0.02501M | -0.01112M | -0.00748M | -0.03288M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.00062M | 17.47M | -1.55682M | 0.44M | -5.42212M |
Total revenue | 79.87M | 59.00M | 10.88M | 16.47M | 18.54M |
Total operating expenses | 56.82M | 17.42M | 9.67M | 5.37M | 7.72M |
Cost of revenue | 78.41M | 57.42M | 8.26M | 10.71M | 20.85M |
Total other income expense net | -0.02961M | -0.05873M | -0.06238M | -0.06720M | -0.09644M |
Discontinued operations | - | -29.86311M | -4.67212M | -4.67212M | - |
Net income from continuing ops | -55.38328M | -37.21548M | -5.66742M | -0.10440M | -17.96860M |
Net income applicable to common shares | - | -37.21548M | -5.66742M | -0.10440M | -17.96860M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 21.92M | 16.26M | 38.09M | 62.48M | 61.09M |
Intangible assets | - | - | 0.38M | 0.60M | 0.58M |
Earning assets | - | - | - | - | - |
Other current assets | - | 2.18M | 2.07M | 1.50M | 0.19M |
Total liab | 6.76M | 3.93M | 7.22M | 7.94M | 6.64M |
Total stockholder equity | 15.15M | 12.33M | 30.87M | 54.53M | 54.44M |
Deferred long term liab | - |