Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Murphy USA Inc

Consumer Cyclical US MUSA

546.19USD
-0.32(0.06%)

Last update at 2026-06-08T20:00:00Z

Day Range

541.59554.50
LowHigh

52 Week Range

230.79381.62
LowHigh

Fundamentals

  • Previous Close 546.51
  • Market Cap7671.63M
  • Volume247231
  • P/E Ratio15.15
  • Dividend Yield0.45%
  • EBITDA1020.60M
  • Revenue TTM19564.00M
  • Revenue Per Share TTM899.08
  • Gross Profit TTM 1482.60M
  • Diluted EPS TTM23.80

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 883.80M 521.90M 509.10M 202.40M 273.90M
Minority interest - - - - -
Net income 672.90M 396.90M 386.10M 154.80M 213.60M
Selling general administrative 232.50M 193.60M 171.10M 144.60M 136.20M
Selling and marketing expenses - - - - -
Gross profit 2399.90M 1848.90M 1442.90M 1126.50M 1089.30M
Reconciled depreciation 220.40M 212.60M 161.00M 152.20M 134.00M
Ebit 968.40M 604.00M 559.00M 268.50M 327.90M
Ebitda 1185.90M 825.80M 721.70M 424.20M 461.90M
Depreciation and amortization 217.50M 221.80M 162.70M 155.70M 134.00M
Non operating income net other 0.70M 0.30M 1.30M -11.20000M 1.70M
Operating income 968.40M 604.00M 559.00M 268.50M 325.10M
Other operating expenses 22478.30M 16747.60M 10704.90M 13766.30M 14087.10M
Interest expense 85.30M 82.40M 51.20M 54.90M 52.90M
Tax provision 210.90M 125.00M 123.00M 47.60M 60.30M
Interest income 3.00M 0.10M 1.00M 3.20M 1.50M
Net interest income -85.30000M -82.30000M -50.20000M -51.70000M -51.40000M
Extraordinary items - - - - -
Non recurring -0.60000M 8.90M 0.40M -0.20000M -49.30000M
Other items - - - - -
Income tax expense 210.90M 125.00M 123.00M 47.60M 60.30M
Total revenue 23446.10M 17360.50M 11264.30M 14034.60M 14362.90M
Total operating expenses 1432.10M 1236.00M 883.50M 858.20M 813.50M
Cost of revenue 21046.20M 15511.60M 9821.40M 12908.10M 13273.60M
Total other income expense net -84.60000M -82.10000M -49.90000M -66.10000M 49.50M
Discontinued operations - - - - -
Net income from continuing ops 672.90M 396.90M 386.10M 250.00M 213.60M
Net income applicable to common shares 672.90M 396.90M 386.10M 154.80M 213.60M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 4123.20M 4048.20M 2685.70M 2687.20M 2360.80M
Intangible assets 140.40M 140.70M - - -
Earning assets - - - - -
Other current assets 47.60M 23.40M 13.70M 30.00M 25.30M
Total liab 3482.50M 3241.00M 1901.60M 1884.20M 1553.50M
Total stockholder equity 640.70M 807.20M 784.10M 803.00M 807.30M
Deferred long term liab 327.40M 295.90M - - -
Other current liab -4.30000M 660.30M 8.80M 185.40M 182.00M
Common stock 0.50M 0.50M 0.50M 0.50M 0.50M
Capital stock 0.50M 0.50M 0.50M 0.50M 0.50M
Retained earnings 2755.10M 2112.40M 1743.10M 1362.90M 1208.10M
Other liab 392.20M 356.70M 253.50M 261.40M 233.30M
Good will 328.00M 328.00M - - -
Other assets 14.70M 14.10M 2060.00M 44.90M 42.50M
Cash 60.50M 256.40M 163.60M 280.30M 184.50M
Cash and equivalents - - - - -
Total current liabilities 854.20M 675.30M 531.10M 505.00M 478.10M
Current deferred revenue 295.90M -660.30000M - - -182.00000M
Net debt 2190.60M 1967.60M 838.80M 757.80M 678.80M
Short term debt 15.00M 15.00M 51.20M 38.80M 21.20M
Short long term debt 15.00M 15.00M 51.20M 38.80M 21.20M
Short long term debt total 2251.10M 2224.00M 1002.40M 1038.10M 863.30M
Other stockholder equity -2114.40000M -1304.50000M -957.60000M -561.10000M 572.90M
Property plant equipment 2908.90M 2797.60M 1867.60M 1807.30M 1748.20M
Total current assets 726.80M 767.80M 625.20M 710.80M 570.10M
Long term investments 4.40M - - - -
Net tangible assets 500.30M 338.50M 784.10M 803.00M 807.30M
Short term investments 17.90M - - - -
Net receivables 281.70M 195.70M 168.80M 172.90M 138.80M
Long term debt 1791.90M 1800.10M 951.20M 999.30M 842.10M
Inventory 319.10M 292.30M 279.10M 227.60M 221.50M
Accounts payable 547.60M 660.30M 471.10M 280.80M 456.90M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.50000M -1.20000M -1.90000M 0.70M -974.20000M
Additional paid in capital - - - - -
Common stock total equity 0.50M 0.50M 0.50M 0.50M 0.50M
Preferred stock total equity - - - - -
Retained earnings total equity 2755.10M 2112.40M 1743.10M 1362.90M 1208.10M
Treasury stock - -1839.30000M -1490.90000M -1099.80000M -940.30000M
Accumulated amortization - - - - -
Non currrent assets other -312.70000M 14.10M -25.50000M 169.10M 42.50M
Deferred long term asset charges - - - - -
Non current assets total 3396.40M 3280.40M 2060.50M 1976.40M 1790.70M
Capital lease obligations 444.20M 408.90M - - -
Long term debt total 1791.90M 1800.10M 951.20M 999.30M 842.10M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -319.30000M -914.20000M -224.30000M -203.10000M -209.10000M
Change to liabilities 180.10M 102.90M 8.30M -5.90000M -56.70000M
Total cashflows from investing activities -319.30000M -914.20000M -224.30000M -203.10000M -209.10000M
Net borrowings -15.20000M 668.50M -38.90000M 155.90M 21.30M
Total cash from financing activities -871.30000M 269.60M -456.10000M -14.40000M -175.10000M
Change to operating activities -23.70000M 82.80M -13.10000M -3.30000M 11.40M
Net income 672.90M 396.90M 386.10M 154.80M 213.60M
Change in cash -195.90000M 92.80M -116.70000M 95.80M 14.50M
Begin period cash flow 256.40M 163.60M 280.30M 184.50M 170.00M
End period cash flow 60.50M 256.40M 163.60M 280.30M 184.50M
Total cash from operating activities 994.70M 737.40M 563.70M 313.30M 398.70M
Issuance of capital stock - - - - -
Depreciation 220.40M 212.60M 161.00M 152.20M 134.00M
Other cashflows from investing activities 8.20M -1.80000M 6.40M 1.70M -4.80000M
Dividends paid -29.90000M -27.30000M -6.90000M 6.90M 6.90M
Change to inventory -26.90000M 11.10M -51.70000M -6.10000M -39.00000M
Change to account receivables -84.70000M -18.90000M 4.90M -33.40000M 86.60M
Sale purchase of stock -806.40000M -355.00000M -399.60000M -165.80000M -144.40000M
Other cashflows from financing activities -14.80000M -9.90000M -10.70000M 724.80M -9.40000M
Change to netincome 54.00M 42.60M 27.40M 23.70M 37.90M
Capital expenditures 305.30M 274.70M 230.70M 204.80M 204.30M
Change receivables - - - - -
Cash flows other operating 44.80M 82.80M -13.10000M 48.70M -2.30000M
Exchange rate changes - - - - -
Cash and cash equivalents changes -195.90000M 92.80M -116.70000M 95.80M 14.50M
Change in working capital 44.80M 82.80M -13.10000M -48.70000M 2.30M
Stock based compensation -19.80000M -1.50000M -1.30000M 14.70M -9.40000M
Other non cash items 44.90M 27.60M 28.50M 16.60M 20.30M
Free cash flow 689.40M 462.70M 333.00M 108.50M 194.40M

Peer Comparison

Sector: Consumer Cyclical Industry: Specialty Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MUSA
Murphy USA Inc		 -0.32 0.06% 546.19 15.15 12.82 0.39 8.95 0.44 9.52
ORLY
O’Reilly Automotive Inc		 -1.31 1.45% 89.02 25.08 25.45 4.02 210.18 4.50 19.67
ANCTF
Alimentation Couchen Tard Inc A		 0.11 0.19% 59.25 20.11 18.21 0.74 3.42 0.92 10.32
TSCO
Tractor Supply Company		 0.36 1.21% 30.14 27.47 23.81 1.82 12.29 2.13 16.60
CASY
Caseys General Stores Inc		 -10.28 1.35% 751.63 44.85 39.84 1.71 7.50 1.84 22.43

Reports Covered

Stock Research & News

View All

Profile

Murphy USA Inc. engages in marketing of retail motor fuel products and convenience merchandise. The company operates retail stores under the Murphy USA, Murphy Express, and QuickChek brands. It operates retail gasoline stores principally in the Southeast, Southwest, and Midwest United States. The company was founded in 1996 and is headquartered in El Dorado, Arkansas.

Murphy USA Inc

200 Peach Street, El Dorado, AR, United States, 71730-5836

Key Executives

Name Title Year Born
Mr. R. Andrew Clyde Pres, CEO & Director 1964
Ms. Malynda K. West Exec. VP of Fuels, CFO & Treasurer 1970
Ms. Renee M. Bacon Sr. VP of Sales & Operations and Chief Merchandising Officer 1970
Mr. Robert J. Chumley Sr. VP & Chief Digital Officer 1965
Mr. Christian Pikul VP of Investor Relations & FP&A NA
Gregory L. Smith VP, Gen. Counsel & Sec. NA
Mr. Christopher A. Click Sr. VP of Strategy & Devel. 1973
Mr. Blake Segal Sr. VP of QuickChek 1981
Jennifer Bridges Sr. VP Asset Devel. NA
Mr. Donald R. Smith Jr. VP & Controller NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.