Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Kinder Morgan Inc

Energy US KMI

31.29USD
-0.39(1.23%)

Last update at 2026-06-08T20:04:00Z

Day Range

31.2531.83
LowHigh

52 Week Range

15.3617.90
LowHigh

Fundamentals

  • Previous Close 31.68
  • Market Cap39387.48M
  • Volume9156350
  • P/E Ratio16.26
  • Dividend Yield6.38%
  • EBITDA6435.00M
  • Revenue TTM15875.00M
  • Revenue Per Share TTM7.09
  • Gross Profit TTM 7290.00M
  • Diluted EPS TTM1.09

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 3335.00M 2219.00M 661.00M 3165.00M 2506.00M
Minority interest -77.00000M -66.00000M 61.00M -49.00000M 310.00M
Net income 2548.00M 1784.00M 180.00M 2190.00M 1609.00M
Selling general administrative 637.00M 655.00M 648.00M 590.00M 601.00M
Selling and marketing expenses - - - - -
Gross profit 7759.00M 7982.00M 6991.00M 7535.00M 7426.00M
Reconciled depreciation 2186.00M 2135.00M 2164.00M 2411.00M 2297.00M
Ebit 1815.00M 4029.00M 3260.00M 1613.00M 2101.00M
Ebitda 4001.00M 6164.00M 5424.00M 4024.00M 4398.00M
Depreciation and amortization 2186.00M 2135.00M 2164.00M 2411.00M 2297.00M
Non operating income net other 783.00M 795.00M 696.00M -849.00000M 629.00M
Operating income 1815.00M 4029.00M 3260.00M 1613.00M 3794.00M
Other operating expenses 15167.00M 12070.00M 8208.00M 9278.00M 10183.00M
Interest expense -1443.00000M 1876.00M 2660.00M 1801.00M 1917.00M
Tax provision 710.00M 369.00M 481.00M 926.00M 587.00M
Interest income 710.00M 901.00M 815.00M 1700.00M 1030.00M
Net interest income -1513.00000M -1492.00000M -1595.00000M -1801.00000M -1917.00000M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring -32.00000M 1624.00M 1932.00M - 167.00M
Other items - - - - 0.00000M
Income tax expense 710.00M 369.00M 481.00M 926.00M 587.00M
Total revenue 19200.00M 16610.00M 11700.00M 13209.00M 14144.00M
Total operating expenses 3726.00M 3442.00M 3499.00M 3604.00M 3465.00M
Cost of revenue 11441.00M 8628.00M 4709.00M 5674.00M 6718.00M
Total other income expense net 1520.00M -1810.00000M -2599.00000M 1552.00M 462.00M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 2625.00M 1850.00M 180.00M 4091.00M 3093.00M
Net income applicable to common shares 2548.00M 1784.00M 119.00M 2190.00M 1481.00M
Preferred stock and other adjustments - - - - 128.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 70078.00M 70416.00M 71973.00M 74157.00M 78866.00M
Intangible assets 1809.00M 1678.00M 2453.00M 2676.00M 2880.00M
Earning assets - - - - -
Other current assets 3058.00M 2689.00M 2019.00M 3053.00M 2442.00M
Total liab 37964.00M 38495.00M 39407.00M 39268.00M 43669.00M
Total stockholder equity 30742.00M 30823.00M 31436.00M 33742.00M 33678.00M
Deferred long term liab 711.00M 3442.00M 5166.00M 840.00M 819.00M
Other current liab 1478.00M 3175.00M 2516.00M 2623.00M 4169.00M
Common stock 22.00M 23.00M 23.00M 23.00M 23.00M
Capital stock 22.00M 23.00M 23.00M 23.00M 23.00M
Retained earnings -10551.00000M -10595.00000M -9936.00000M -7693.00000M -7716.00000M
Other liab 2130.00M 2000.00M 2202.00M 1963.00M 2098.00M
Good will 19965.00M 19914.00M 19851.00M 21451.00M 21965.00M
Other assets 11554.00M 6376.00M 10630.00M 1972.00M 2800.00M
Cash 745.00M 1140.00M 1184.00M 185.00M 3280.00M
Cash and equivalents 745.00M 1140.00M 1184.00M 185.00M 3280.00M
Total current liabilities 6930.00M 5821.00M 5074.00M 5000.00M 7557.00M
Current deferred revenue 623.00M -1259.00000M -837.00000M -914.00000M -1337.00000M
Net debt 31043.00M 32180.00M 33505.00M 34107.00M 33944.00M
Short term debt 3385.00M 2646.00M 2558.00M 2377.00M 3388.00M
Short long term debt 3385.00M 2646.00M 2558.00M 2477.00M 3388.00M
Short long term debt total 31788.00M 33320.00M 34689.00M 34292.00M 37224.00M
Other stockholder equity 41673.00M 41806.00M 41756.00M 41745.00M 41701.00M
Property plant equipment 35599.00M 35653.00M 35836.00M 36419.00M 37897.00M
Total current assets 3803.00M 3829.00M 3203.00M 3238.00M 5722.00M
Long term investments 7653.00M 7578.00M 7917.00M 7759.00M 7481.00M
Net tangible assets 8968.00M 10909.00M 9860.00M 10418.00M 9499.00M
Short term investments - 7578.00M 7917.00M 925.00M 0.00000M
Net receivables 1840.00M 1611.00M 1293.00M 1370.00M 1521.00M
Long term debt 28403.00M 30674.00M 32131.00M 31915.00M 33936.00M
Inventory 634.00M 562.00M 348.00M 371.00M 385.00M
Accounts payable 1444.00M 1259.00M 837.00M 914.00M 1337.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity 1372.00M 1098.00M 402.00M 344.00M 853.00M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income -402.00000M -411.00000M -407.00000M -333.00000M -330.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity 22.00M 23.00M 23.00M 23.00M 23.00M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity -10551.00000M -10595.00000M -9936.00000M -7693.00000M -7716.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - -
Non currrent assets other 2435.00M 3327.00M 4630.00M 4433.00M 4235.00M
Deferred long term asset charges - - - 857.00M 1566.00M
Non current assets total 66275.00M 66587.00M 68770.00M 70919.00M 73144.00M
Capital lease obligations - - - - -
Long term debt total 28403.00M 30674.00M 32131.00M 31915.00M 33936.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -73.00000M 125.00M -232.00000M 1299.00M -103.00000M
Change to liabilities 196.00M 518.00M -276.00000M -452.00000M 313.00M
Total cashflows from investing activities -2175.00000M -2305.00000M -911.00000M -1714.00000M -68.00000M
Net borrowings -702.00000M -899.00000M -133.00000M 8036.00M 118.00M
Total cash from financing activities -3145.00000M -3465.00000M -2638.00000M -6185.00000M -1824.00000M
Change to operating activities -11.00000M 20.00M -115.00000M -19.00000M 35.00M
Net income 2625.00M 1850.00M 180.00M 2239.00M 1919.00M
Change in cash -353.00000M -62.00000M 1000.00M -3122.00000M 3005.00M
Begin period cash flow 1147.00M 1209.00M 209.00M 3331.00M 326.00M
End period cash flow 794.00M 1147.00M 1209.00M 209.00M 3331.00M
Total cash from operating activities 4967.00M 5708.00M 4550.00M 4748.00M 5043.00M
Issuance of capital stock - - - - -
Depreciation 2261.00M 2135.00M 2164.00M 2411.00M 2297.00M
Other cashflows from investing activities -481.00000M -1149.00000M 1028.00M 79.00M 2939.00M
Dividends paid -2504.00000M -2525.00000M -2441.00000M -2174.00000M 1774.00M
Change to inventory -183.00000M -202.00000M 16.00M 4.00M 15.00M
Change to account receivables -220.00000M -265.00000M 88.00M 105.00M -50.00000M
Sale purchase of stock -368.00000M 0.00000M -50.00000M -2.00000M -273.00000M
Other cashflows from financing activities 9462.00M 5891.00M -39.00000M -821.00000M 63.00M
Change to netincome 579.00M 1799.00M 2279.00M 265.00M 535.00M
Capital expenditures 1621.00M 1281.00M 1707.00M 2270.00M 2924.00M
Change receivables -220.00000M -265.00000M 88.00M 105.00M -50.00000M
Cash flows other operating -216.00000M -127.00000M 99.00M 93.00M -81.00000M
Exchange rate changes - - - - -
Cash and cash equivalents changes -353.00000M -62.00000M 1001.00M -3151.00000M 3151.00M
Change in working capital -258.00000M -58.00000M -123.00000M -250.00000M 399.00M
Stock based compensation - -2135.00000M -2164.00000M -2411.00000M -2297.00000M
Other non cash items -353.00000M 3561.00M 4148.00M 2042.00M 2320.00M
Free cash flow 3346.00M 4427.00M 2843.00M 2478.00M 2119.00M

Peer Comparison

Sector: Energy Industry: Oil & Gas Midstream

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KMI
Kinder Morgan Inc		 -0.39 1.23% 31.29 16.26 13.19 2.45 1.29 4.40 10.77
EBBNF
Enbridge Inc		 0.03 0.12% 24.53 11.01 - 1.47 -
ENB
Enbridge Inc		 -0.98 1.74% 55.33 32.07 17.33 1.67 1.73 2.98 10.28
ET
Energy Transfer LP		 -0.05 0.26% 19.34 15.67 12.44 0.76 1.89 1.57 8.80
EPD
Enterprise Products Partners LP		 -0.29 0.77% 37.52 10.72 9.90 1.17 2.09 1.76 9.64

Reports Covered

Stock Research & News

View All

Profile

Kinder Morgan, Inc. operates as an energy infrastructure company in North America. The company operates through four segments: Natural Gas Pipelines, Products Pipelines, Terminals, and CO2. The Natural Gas Pipelines segment owns and operates interstate and intrastate natural gas pipeline, and underground storage systems; natural gas gathering systems and natural gas processing and treating facilities; natural gas liquids fractionation facilities and transportation systems; and liquefied natural gas gasification, liquefaction, and storage facilities. The Products Pipelines segment owns and operates refined petroleum products, and crude oil and condensate pipelines; and associated product terminals and petroleum pipeline transmix facilities. The Terminals segment owns and/or operates liquids and bulk terminals that stores and handles various commodities, including gasoline, diesel fuel, renewable fuel stock, chemicals, ethanol, metals, and petroleum coke; and owns tankers. The CO2 segment produces, transports, and markets CO2 to recovery and production crude oil from mature oil fields; owns interests in/or operates oil fields and gasoline processing plants; and operates a crude oil pipeline system in West Texas, as well as owns and operates RNG and LNG facilities. It owns and operates approximately 83,000 miles of pipelines and 140 terminals. The company was formerly known as Kinder Morgan Holdco LLC and changed its name to Kinder Morgan, Inc. in February 2011. Kinder Morgan, Inc. was founded in 1936 and is headquartered in Houston, Texas.

Kinder Morgan Inc

1001 Louisiana Street, Houston, TX, United States, 77002

Key Executives

Name Title Year Born
Mr. Steven J. Kean CEO & Director 1962
Ms. Kimberly Allen Dang Pres & Director 1970
Mr. David Patrick Michels VP & CFO 1979
Mr. James E. Holland VP & COO 1963
Mr. Dax A. Sanders CPA, CPA VP & Pres of Products Pipelines 1975
Mr. Richard D. Kinder Exec. Chairman 1945
Mr. Mark Huse VP & Chief Information Officer NA
Ms. Denise R. Mathews VP & Chief Admin. Officer 1956
Ms. Catherine B. Callaway James VP & Gen. Counsel 1965
Mr. David W. Conover VP of Gov. Relations & Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.