AU
UK
CA
NZ
IND
US
Last update at 2026-06-08T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Graco Inc. (GGG): Among Benjamin Graham Stocks for Defensive Investors
Wed 14 May 25, 08:21 AMGraco stroller maker Newell seeks tariff details before resuming China shipments
Mon 12 May 25, 05:51 PM1 Profitable Stock for Long-Term Investors and 2 to Ignore
Mon 12 May 25, 04:43 AMQ1 Earnings Review: Gas and Liquid Handling Stocks Led by Flowserve (NYSE:FLS)
Fri 09 May 25, 03:32 AMQ1 Earnings Outperformers: Standex (NYSE:SXI) And The Rest Of The Gas and Liquid Handling Stocks
Fri 09 May 25, 03:32 AMGas and Liquid Handling Stocks Q1 In Review: ITT (NYSE:ITT) Vs Peers
Thu 08 May 25, 03:33 AMIs Graco Inc. (GGG) the Best Mid-Cap Dividend Aristocrat to Invest in Now?
Wed 07 May 25, 08:20 PM3 Reasons to Sell GGG and 1 Stock to Buy Instead
Mon 05 May 25, 10:09 AM1 Cash-Heavy Stock to Target This Week and 2 to Keep Off Your Radar
Fri 02 May 25, 04:43 AMGenerac's Q1 Earnings & Revenues Top Estimates, 2025 Outlook Revised
Wed 30 Apr 25, 02:22 PM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 641.20M | 589.28M | 608.80M | 565.72M | 508.46M |
| Minority interest | - | - | - | - | - |
| Net income | 521.84M | 486.08M | 506.51M | 460.64M | 439.87M |
| Selling general administrative | 206.21M | 191.39M | 171.44M | 153.78M | 151.45M |
| Selling and marketing expenses | 273.94M | 273.74M | 260.71M | 250.95M | 271.53M |
| Gross profit | 1173.18M | 1122.46M | 1161.02M | 1057.44M | 1033.95M |
| Reconciled depreciation | 107.43M | 86.75M | 74.32M | 66.00M | 59.33M |
| Ebit | 644.09M | 592.11M | 646.84M | 572.70M | 531.32M |
| Ebitda | 751.53M | 678.86M | 646.84M | 641.62M | 578.00M |
| Depreciation and amortization | 107.43M | 86.75M | 72.60M | 68.92M | 46.68M |
| Non operating income net other | - | - | - | 2.92M | -12.64300M |
| Operating income | 610.74M | 570.10M | 646.84M | 572.70M | 531.32M |
| Other operating expenses | 1625.87M | 1543.22M | 1549.56M | 1570.82M | 1456.29M |
| Interest expense | 2.89M | 2.83M | 5.19M | 9.90M | 10.21M |
| Tax provision | 119.36M | 103.20M | 102.29M | 105.08M | 68.60M |
| Interest income | 2.89M | 2.83M | 5.19M | 9.90M | 10.21M |
| Net interest income | -2.89300M | -2.82800M | -5.19100M | -9.89700M | -10.21500M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 119.36M | 103.20M | 102.29M | 105.08M | 68.60M |
| Total revenue | 2236.60M | 2113.32M | 2195.61M | 2143.52M | 1987.61M |
| Total operating expenses | 562.45M | 552.36M | 514.98M | 484.74M | 502.63M |
| Cost of revenue | 1063.42M | 990.86M | 1034.59M | 1086.08M | 953.66M |
| Total other income expense net | 30.46M | 19.18M | -38.04100M | -6.97600M | -22.85800M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 521.84M | 486.08M | 506.51M | 460.64M | 439.87M |
| Net income applicable to common shares | 521.84M | 486.08M | 506.51M | 460.64M | 439.87M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3274.27M | 3139.21M | 2722.01M | 2438.90M | 2443.20M |
| Intangible assets | 303.85M | 233.31M | 128.86M | 137.51M | 149.74M |
| Earning assets | - | - | - | - | - |
| Other current assets | 52.91M | 54.90M | 35.07M | 43.62M | 31.89M |
| Total liab | 620.34M | 555.08M | 497.78M | 579.25M | 733.86M |
| Total stockholder equity | 2653.93M | 2584.14M | 2224.22M | 1859.65M | 1709.34M |
| Deferred long term liab | - | - | - | 9.44M | 10.66M |
| Other current liab | 363.99M | 308.62M | 223.29M | 243.98M | 249.32M |
| Common stock | 165.15M | 169.39M | 167.95M | 167.70M | 170.31M |
| Capital stock | 165.15M | 169.39M | 167.95M | 167.70M | 170.31M |
| Retained earnings | 1456.71M | 1509.26M | 1227.94M | 976.85M | 876.92M |
| Other liab | - | - | - | 83.27M | 128.54M |
| Good will | 585.30M | 487.47M | 370.23M | 368.17M | 356.25M |
| Other assets | 132.10M | 116.67M | 86.97M | 90.21M | 92.47M |
| Cash | 624.08M | 675.34M | 537.95M | 339.20M | 624.30M |
| Cash and equivalents | 624.08M | 675.34M | 537.95M | 339.20M | 624.30M |
| Total current liabilities | 467.26M | 405.81M | 395.20M | 399.92M | 506.79M |
| Current deferred revenue | - | - | 51.58M | 50.75M | 60.55M |
| Net debt | -563.12500M | -626.68300M | -487.88800M | -222.16500M | -407.28600M |
| Short term debt | 24.70M | 36.38M | 38.28M | 20.97M | 118.49M |
| Short long term debt | 24.70M | 28.54M | 30.04M | 20.97M | 118.49M |
| Short long term debt total | 60.96M | 48.65M | 50.06M | 117.03M | 217.02M |
| Other stockholder equity | 994.57M | 955.05M | 863.34M | 784.48M | 742.29M |
| Property plant equipment | 781.14M | 791.33M | 760.48M | 637.39M | 481.11M |
| Total current assets | 1471.88M | 1497.44M | 1365.81M | 1205.62M | 1363.62M |
| Long term investments | 10.78M | 10.14M | 9.66M | 8.77M | 7.54M |
| Net tangible assets | - | - | - | 1375.03M | 1203.35M |
| Short term investments | - | - | - | - | - |
| Net receivables | 393.75M | 362.53M | 354.44M | 346.01M | 325.13M |
| Long term debt | - | - | 0.00000M | 75.00M | 75.00M |
| Inventory | 401.14M | 404.68M | 438.35M | 476.79M | 382.30M |
| Accounts payable | 78.57M | 60.82M | 72.21M | 84.22M | 78.43M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 37.51M | -49.57400M | -34.99500M | -69.37800M | -80.16900M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 167.70M | 170.31M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | 976.85M | 876.92M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 96.12M | 119.52M | 25.59M | 24.35M | 29.15M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1802.39M | 1641.77M | 1356.20M | 1233.28M | 1079.58M |
| Capital lease obligations | 26.90M | 20.12M | 20.03M | 21.06M | 23.53M |
| Long term debt total | 0.00000M | 0.00000M | 0.00000M | 75.00M | 75.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -342.81500M | -185.27400M | -226.81900M | -153.29900M |
| Change to liabilities | - | - | - | -37.11200M | 12.40M |
| Total cashflows from investing activities | -172.79600M | -342.81500M | -185.27400M | -226.81900M | -153.29900M |
| Net borrowings | -6.56300M | -0.76600M | -65.27500M | -93.25200M | 20.43M |
| Total cash from financing activities | -576.05500M | -139.86300M | -268.01000M | -434.40300M | -57.14200M |
| Change to operating activities | - | - | - | -42.50600M | 78.53M |
| Net income | 521.84M | 486.08M | 506.51M | 460.64M | 439.87M |
| Change in cash | -51.25300M | 137.38M | 198.75M | -285.10600M | 245.39M |
| Begin period cash flow | 675.34M | 537.95M | 339.20M | 624.30M | 378.91M |
| End period cash flow | 624.08M | 675.34M | 537.95M | 339.20M | 624.30M |
| Total cash from operating activities | 683.59M | 621.70M | 651.02M | 377.39M | 456.90M |
| Issuance of capital stock | 43.02M | 70.66M | 60.18M | 35.62M | 50.96M |
| Depreciation | 107.43M | 86.75M | 74.32M | 66.00M | 59.33M |
| Other cashflows from investing activities | 8.13M | 5.69M | -0.49900M | -25.65800M | -0.34700M |
| Dividends paid | 183.35M | 172.09M | 158.32M | -142.12500M | -127.11000M |
| Change to inventory | 55.21M | 55.84M | 42.72M | -95.69100M | -97.78000M |
| Change to account receivables | -7.38300M | 10.25M | -3.24500M | -29.94400M | -13.80100M |
| Sale purchase of stock | -423.10800M | -31.35000M | -102.34400M | -233.42600M | 20.50M |
| Other cashflows from financing activities | -6.05500M | -6.31800M | -2.25000M | -19.47100M | -1.42200M |
| Change to netincome | - | - | - | 14.70M | -21.64100M |
| Capital expenditures | 45.67M | 106.74M | 184.78M | 201.16M | 133.57M |
| Change receivables | - | - | - | -29.94400M | -13.80100M |
| Cash flows other operating | - | - | - | -1.19900M | -3.12000M |
| Exchange rate changes | - | - | - | - | -1.06200M |
| Cash and cash equivalents changes | - | - | - | -283.82800M | 245.39M |
| Change in working capital | 47.46M | 10.91M | 7.13M | -163.94600M | -20.65400M |
| Stock based compensation | 34.33M | 31.89M | 30.23M | 24.70M | 24.93M |
| Other non cash items | -18.79800M | 10.91M | 41.33M | - | -175.07100M |
| Free cash flow | 637.92M | 514.96M | 466.24M | 176.23M | 323.33M |
Sector: Industrials Industry: Specialty Industrial Machinery
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GGG Graco Inc |
-0.18 0.24% | 74.16 | 28.34 | 27.17 | 6.47 | 5.45 | 6.21 | 18.47 |
| GEV GE Vernova LLC |
0.24 0.03% | 933.85 | 56.16 | 67.57 | 7.02 | 23.82 | 6.79 | 115.11 |
| ETN Eaton Corporation PLC |
7.20 1.82% | 403.14 | 39.21 | 30.77 | 5.80 | 8.18 | 6.15 | 27.30 |
| SIEGY Siemens AG ADR |
1.01 0.66% | 154.01 | 17.07 | 15.75 | 1.88 | 2.76 | 2.37 | 11.38 |
| SMAWF Siemens AG Class N |
1.44 0.47% | 306.50 | 16.98 | 15.53 | 1.83 | 2.72 | 2.35 | 11.32 |
Graco Inc. designs, manufactures, and markets systems and equipment used to move, measure, mix, control, dispense, and spray fluid and powder materials in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Contractor, Industrial and Expansion Markets. The Contractor segment provides sprayers to apply paint to walls and other structures; two-component proportioning systems to spray polyurethane foam and polyurea coatings; viscous coatings to roofs, markings on roads, parking lots, athletic fields, and floors; and high-performance volumetric and gravimetric dispense, mixing, and shaking equipment. The Industrial segment designs and manufactures liquid finishing and advanced fluid dispensing equipment; pumps to move chemicals, petroleum, food, and other fluids; and systems, components, and accessories for the automatic lubrication of bearings, gears, and generators; supplies equipment for equipment maintenance and vehicle servicing applications, as well as make powder finishing products and complete powder finishing systems. The Expansion Markets segment manufactures pumps for use in the semiconductor industry; high pressure and ultra-high-pressure valves used in the oil and natural gas industry; and environmental monitoring and remediation equipment that is used to conduct ground water sampling, ground water remediation, and for landfill liquid and gas management. Graco Inc. was incorporated in 1926 and is headquartered in Minneapolis, Minnesota.
88-11th Avenue Northeast, Minneapolis, MN, United States, 55413
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark W. Sheahan | Pres, CEO & Director | 1964 |
| Mr. David M. Lowe | CFO & Treasurer | 1957 |
| Mr. Dale D. Johnson | Pres of Worldwide Contractor Equipment Division | 1954 |
| Mr. Jeffrey P. Johnson | Pres of Electric Motor Division | 1960 |
| Mr. Christian E. Rothe | Pres of Worldwide Industrial Division | 1974 |
| Ms. Angela F. Wordell | Exec. VP of Operations | 1973 |
| Christopher Knutson | Director of Treasury, Investor Relations and Regional Controller South & Central America | NA |
| Mr. Joseph J. Humke | Exec. VP, Gen. Counsel & Corp. Sec. | NA |
| Mr. David M. Ahlers | Exec. VP of HR & Corp. Communications | 1958 |
| Mr. Inge Grasdal | Exec. VP of Corp. Devel. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...