Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Expeditors International of Washington, Inc.

Industrials US EXPD

163.44USD
3.00(1.87%)

Last update at 2026-06-08T20:00:00Z

Day Range

160.47164.10
LowHigh

52 Week Range

104.72167.19
LowHigh

Fundamentals

  • Previous Close 160.44
  • Market Cap20156.39M
  • Volume1740872
  • P/E Ratio25.12
  • Dividend Yield1.03%
  • EBITDA1109.31M
  • Revenue TTM11069.01M
  • Revenue Per Share TTM81.50
  • Gross Profit TTM 1487.11M
  • Diluted EPS TTM6.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1094.06M 1094.80M 1015.03M 1835.89M 1924.62M
Minority interest -1.71600M -1.56000M 6.07M -3.20600M -3.35300M
Net income 813.76M 810.07M 752.88M 1357.40M 1415.49M
Selling general administrative 40.10M 33.33M 509.99M 24.29M 16.03M
Selling and marketing expenses 40.10M 33.33M 27.91M 24.29M 16.03M
Gross profit 1694.23M 1349.04M 1245.48M 2171.13M 2165.41M
Reconciled depreciation 56.77M 61.09M 61.30M 57.34M 51.31M
Ebit 1094.06M 1041.32M 939.93M 1824.37M 1909.33M
Ebitda 1150.83M 1102.41M 1007.69M 1916.51M 1960.64M
Depreciation and amortization 56.77M 61.09M 67.76M 92.14M 51.31M
Non operating income net other - - - 34.80M 15.29M
Operating income 1052.55M 1041.32M 939.93M 1824.37M 1909.33M
Other operating expenses 10016.46M 9559.19M 8360.18M 15246.91M 14614.19M
Interest expense - - 4.80M 23.28M 11.94M
Tax provision 282.01M 283.17M 312.33M 475.29M 505.77M
Interest income 35.72M 46.71M 66.83M 25.55M 8.81M
Net interest income 35.72M 46.71M 39.94M 2.28M 8.81M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 282.01M 283.17M 263.25M 475.29M 505.77M
Total revenue 11069.01M 10600.51M 9300.11M 17071.28M 16523.52M
Total operating expenses 641.68M 307.72M 305.54M 346.76M 256.09M
Cost of revenue 9374.78M 9251.48M 8054.63M 14900.15M 14358.10M
Total other income expense net 41.52M 53.48M 75.09M 11.52M 15.29M
Discontinued operations - - - - -
Net income from continuing ops 812.05M 811.63M 807.37M 1360.61M 1418.85M
Net income applicable to common shares - - - 1357.40M 1415.49M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 4893.64M 4754.46M 4523.81M 5590.43M 7609.93M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 419.45M 513.62M 170.91M 118.70M 108.80M
Total liab 2532.51M 2528.67M 2132.40M 2476.90M 4111.94M
Total stockholder equity 2355.63M 2223.01M 2390.35M 3110.02M 3494.43M
Deferred long term liab - - - - -
Other current liab 448.05M 451.92M 462.90M 526.34M 489.79M
Common stock 1.34M 1.38M 1.44M 1.54M 1.67M
Capital stock 1.34M 1.38M 1.44M 1.54M 1.67M
Retained earnings 2538.45M 2455.13M 2580.97M 3310.89M 3620.01M
Other liab - - - - -
Good will 7.93M 7.93M 7.93M 7.93M 7.93M
Other assets - 126.76M - 55.07M 19.93M
Cash 1314.29M 1148.32M 1512.88M 2034.13M 1728.69M
Cash and equivalents - - - - -
Total current liabilities 2072.81M 2066.47M 1704.41M 2054.05M 3726.30M
Current deferred revenue 358.39M 441.93M 280.91M 323.10M 1142.03M
Net debt -283.99800M -579.38300M -985.15000M -1515.66600M -1261.03200M
Short term debt 110.89M 106.74M 99.75M 95.62M 82.02M
Short long term debt - - - - -
Short long term debt total 1030.29M 568.94M 527.73M 518.47M 467.66M
Other stockholder equity - - - 0.14M 3.16M
Property plant equipment - - - 501.92M 947.03M
Total current assets 3755.62M 3659.78M 3216.39M 4518.02M 6635.05M
Long term investments - - - - -
Net tangible assets - - - 3524.94M 3486.50M
Short term investments - -524.75900M - - -
Net receivables 2021.89M 1997.84M 1532.60M 2107.64M 3810.29M
Long term debt - - - - -
Inventory - - - 257.55M 987.27M
Accounts payable 1123.43M 1036.75M 860.86M 1109.00M 2012.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 3.51M 3.56M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -184.16100M -233.50000M -192.05700M -202.55300M -130.41400M
Additional paid in capital - - - - -
Common stock total equity - - - 1.54M 1.67M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 3310.89M 3620.01M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 16.13M 15.03M 240.30M 17.62M 19.20M
Deferred long term asset charges - - - - -
Non current assets total 1138.02M 1094.68M 1307.42M 1072.42M 974.88M
Capital lease obligations 570.59M 568.94M 527.73M 518.47M 467.66M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -40.52300M -47.38000M -87.71400M -36.64500M
Change to liabilities - - - -853.25200M 1845.64M
Total cashflows from investing activities -44.70300M -40.52300M - -87.71400M -36.64500M
Net borrowings -3.71300M -20.05800M - 51.47M 7.51M
Total cash from financing activities -802.47700M -1025.29700M -1536.56500M -1684.54000M -613.54600M
Change to operating activities - - - 727.54M -712.37000M
Net income 812.05M 810.07M 752.88M 1360.61M 1418.85M
Change in cash 165.97M -364.56300M -521.24800M 305.44M 200.90M
Begin period cash flow 1148.32M 1512.88M 2034.13M 1728.69M 1527.79M
End period cash flow 1314.29M 1148.32M 1512.88M 2034.13M 1728.69M
Total cash from operating activities 1006.50M 723.36M 1053.19M 2129.68M 868.49M
Issuance of capital stock 88.18M 69.26M 87.97M 80.98M 106.11M
Depreciation 56.77M 61.09M 67.76M 57.34M 51.31M
Other cashflows from investing activities 8.40M -0.05700M - -0.89000M -0.39800M
Dividends paid 207.44M 204.09M 202.03M 213.80M 195.77M
Change to inventory - - - - 57.87M
Change to account receivables 41.80M -531.61600M 573.72M 1592.34M -1869.82700M
Sale purchase of stock -667.30600M -855.06100M -1392.88600M -1581.90800M -514.59400M
Other cashflows from financing activities -12.19800M -15.34800M -20.59500M 60.48M -1.77900M
Change to netincome - - - 43.46M 80.38M
Capital expenditures 53.10M 40.47M 39.31M 86.82M 36.25M
Change receivables - - - 1592.34M -1869.82700M
Cash flows other operating - - - -70.81600M 91.47M
Exchange rate changes - - - - -17.40200M
Cash and cash equivalents changes - - - 357.42M 200.90M
Change in working capital 63.41M -208.67600M 185.76M 668.27M -678.68800M
Stock based compensation 69.23M 64.36M 58.40M 64.40M 69.39M
Other non cash items 18.75M 1.65M 11.30M 12.30M 11.33M
Free cash flow 953.40M 682.89M 1013.88M 2042.85M 832.25M

Peer Comparison

Sector: Industrials Industry: Integrated Freight & Logistics

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EXPD
Expeditors International of Washington, Inc.		 3.00 1.87% 163.44 25.12 24.88 1.82 8.43 1.73 17.23
UPS
United Parcel Service Inc		 -0.84 0.77% 107.70 16.03 15.92 1.44 6.98 1.63 10.04
FDX
FedEx Corporation		 -0.78 0.24% 330.22 21.06 17.86 1.02 3.16 1.39 11.61
DHLGY
Deutsche Post AG		 -0.04 0.13% 29.76 16.10 15.72 0.78 2.52 0.95 7.03
DSDVY
DSV Panalpina A/S ADR		 0.40 0.33% 122.87 48.35 24.63 0.26 3.46 1.99 20.03

Reports Covered

Stock Research & News

View All

Profile

Expeditors International of Washington, Inc., together with its subsidiaries, provides logistics services in the Americas, North Asia, South Asia, Europe, and Middle East, Africa, and India. The company offers airfreight services, such as air freight consolidation and forwarding; ocean freight and ocean services, including ocean freight consolidation, direct ocean forwarding, and order management; customs brokerage and other services, import, intra-continental ground transportation and delivery, and warehousing and distribution services; and customs clearance, purchase order management, vendor consolidation, time-definite transportation services, temperature-controlled transit, cargo insurance, specialized cargo monitoring and tracking, and other logistics solutions. It also provides optimization, trade compliance consulting, cargo insurance, cargo security, and solutions. In addition, it acts as a freight consolidator or as an agent for the airline that carries the shipment. Further, the company provides ancillary services that include preparation of shipping and customs documentation, packing, crating, insurance services, and the preparation of documentation to comply with local export and import laws. The company was incorporated in 1979 and is headquartered in Bellevue, Washington.

Expeditors International of Washington, Inc.

Sterling Plaza 2, Bellevue, WA, United States, 98006

Key Executives

Name Title Year Born
Mr. Jeffrey S. Musser Pres, CEO & Non-Independent Director 1966
Mr. Bradley S. Powell Sr. VP & CFO 1961
Mr. Richard H. Rostan Pres of Global Geographies & Operations 1957
Mr. Eugene K. Alger Pres of Global Services 1961
Mr. Daniel R. Wall Pres of Global Products 1969
Mr. Steven J. Grimmer Sr. VP of Account Management NA
Mr. Christopher J. McClincy Sr. VP & Chief Information Officer 1975
Mr. Geoffrey W. Buscher Director of Investor Relations NA
Mr. Jeffrey F. Dickerman Sr. VP, Gen. Counsel & Corp. Sec. 1976
Mr. J. Jonathan Song Sr. VP of Global Sales & Marketing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.