Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Edison International

Utilities US EIX

70.84USD
-2.49(3.40%)

Last update at 2026-06-08T20:00:00Z

Day Range

70.8173.58
LowHigh

52 Week Range

45.0576.22
LowHigh

Fundamentals

  • Previous Close 73.33
  • Market Cap26839.49M
  • Volume2206445
  • P/E Ratio6.04
  • Dividend Yield4.76%
  • EBITDA8247.00M
  • Revenue TTM19317.00M
  • Revenue Per Share TTM50.17
  • Gross Profit TTM 11171.00M
  • Diluted EPS TTM11.55

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 5750.00M 1563.00M 1515.00M 662.00M 789.00M
Minority interest - - - - -
Net income 4557.00M 1546.00M 1407.00M 824.00M 925.00M
Selling general administrative 144.00M 798.00M 880.00M 1527.00M 1491.00M
Selling and marketing expenses - - 1858.00M - -
Gross profit 11171.00M 7218.00M 6714.00M 6121.00M 5720.00M
Reconciled depreciation 3237.00M 2939.00M 2721.00M 2633.00M 2280.00M
Ebit 5473.00M 3432.00M 3127.00M 1483.00M 1477.00M
Ebitda 8247.00M 6371.00M 5848.00M 4513.00M 4071.00M
Depreciation and amortization 2774.00M 2939.00M 2721.00M 3030.00M 2594.00M
Non operating income net other - - - 348.00M 237.00M
Operating income 7093.00M 2930.00M 2627.00M 1483.00M 1477.00M
Other operating expenses 12224.00M 14669.00M 13711.00M 15688.00M 13359.00M
Interest expense 1539.00M 1869.00M 1612.00M 1169.00M 925.00M
Tax provision 1291.00M 17.00M 108.00M -162.00000M -136.00000M
Interest income 1364.00M 259.00M 267.00M 89.00M 925.00M
Net interest income -1352.00000M -1610.00000M -1345.00000M -1080.00000M -922.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1291.00M 17.00M 108.00M -162.00000M -136.00000M
Total revenue 19317.00M 17599.00M 16338.00M 17220.00M 14905.00M
Total operating expenses 4078.00M 4288.00M 4087.00M 4589.00M 4174.00M
Cost of revenue 8146.00M 10381.00M 9624.00M 11099.00M 9185.00M
Total other income expense net -1343.00000M -1367.00000M -1112.00000M -821.00000M -688.00000M
Discontinued operations - - - - -
Net income from continuing ops 4701.00M 1546.00M 1407.00M 824.00M 925.00M
Net income applicable to common shares 4457.00M 1284.00M 1197.00M 612.00M 759.00M
Preferred stock and other adjustments - - - 105.00M 60.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 94026.00M 85579.00M 81758.00M 78041.00M 74745.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 4292.00M 3407.00M 3181.00M 3098.00M 2231.00M
Total liab 74767.00M 67839.00M 63814.00M 60519.00M 56956.00M
Total stockholder equity 17579.00M 15565.00M 15501.00M 15621.00M 15888.00M
Deferred long term liab - - - 8181.00M 7660.00M
Other current liab 3754.00M 3268.00M 2544.00M 2686.00M 2401.00M
Common stock 6362.00M 6353.00M 6338.00M 6200.00M 6071.00M
Capital stock 6859.00M 7998.00M 8011.00M 8178.00M 8048.00M
Retained earnings 10714.00M 7567.00M 7499.00M 7454.00M 7894.00M
Other liab - - - 22211.00M 22827.00M
Good will - - - - -
Other assets 16868.00M 13167.00M 12914.00M 11573.00M 16694.00M
Cash 158.00M 193.00M 345.00M 914.00M 390.00M
Cash and equivalents 158.00M 193.00M 345.00M 914.00M 390.00M
Total current liabilities 10536.00M 8439.00M 8598.00M 10347.00M 8609.00M
Current deferred revenue - - 177.00M 167.00M 193.00M
Net debt 42432.00M 37568.00M 34966.00M 32182.00M 29143.00M
Short term debt 4438.00M 3171.00M 3894.00M 5135.00M 4013.00M
Short long term debt 4318.00M 3047.00M 3774.00M 4629.00M 3431.00M
Short long term debt total 42590.00M 37761.00M 35311.00M 33096.00M 29533.00M
Other stockholder equity 17579.00M 15565.00M -9.00000M 1978.00M -54.00000M
Property plant equipment 1358.00M 1387.00M 1428.00M 1654.00M 50700.00M
Total current assets 7686.00M 7155.00M 6811.00M 7070.00M 5491.00M
Long term investments 4586.00M 4343.00M 4227.00M 4003.00M 5118.00M
Net tangible assets - - - 13643.00M 13911.00M
Short term investments - 16287.00M -501.00000M - -
Net receivables 2701.00M 3017.00M 2758.00M 2336.00M 2192.00M
Long term debt 36070.00M 33534.00M 30316.00M 27025.00M 24170.00M
Inventory 535.00M 538.00M 527.00M 474.00M 420.00M
Accounts payable 2344.00M 2000.00M 1983.00M 2359.00M 2002.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 1901.00M 1901.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.00M - -9.00000M -11.00000M -54.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 6200.00M 6071.00M
Preferred stock total equity - - - 1978.00M 1977.00M
Retained earnings total equity - - - 7454.00M 7894.00M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 16868.00M 13647.00M 13415.00M 11414.00M 11701.00M
Deferred long term asset charges - - - - -
Non current assets total 86340.00M 78424.00M 74947.00M 70971.00M 69254.00M
Capital lease obligations 1161.00M 1180.00M 1221.00M 1442.00M 1932.00M
Long term debt total 36070.00M 33534.00M 30316.00M 27025.00M 24170.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 121.00M -5536.00000M -5363.00000M -5574.00000M 256.00M
Change to liabilities - - - 689.00M -195.00000M
Total cashflows from investing activities -6335.00000M -5536.00000M -5233.00000M -5574.00000M -5151.00000M
Net borrowings 3765.00M 2462.00M 2394.00M 4026.00M 4520.00M
Total cash from financing activities 571.00M 674.00M 1447.00M 2881.00M 5445.00M
Change to operating activities - - - -127.00000M -3116.00000M
Net income 4701.00M 1371.00M 1284.00M 824.00M 925.00M
Change in cash -75.00000M -147.00000M -537.00000M 523.00M 305.00M
Begin period cash flow 233.00M 380.00M 917.00M 394.00M 89.00M
End period cash flow 158.00M 233.00M 380.00M 917.00M 394.00M
Total cash from operating activities 5800.00M 5014.00M 3401.00M 3216.00M 11.00M
Issuance of capital stock 0.00000M 345.00M 19.00M 13.00M 2009.00M
Depreciation 3237.00M 2939.00M 2721.00M 2633.00M 2288.00M
Other cashflows from investing activities 59.00M 50.00M 35.00M 204.00M 98.00M
Dividends paid 1378.00M 1286.00M 1220.00M -1149.00000M -1023.00000M
Change to inventory -4.00000M -14.00000M -63.00000M -58.00000M -21.00000M
Change to account receivables 662.00M -278.00000M -349.00000M -252.00000M -514.00000M
Sale purchase of stock -1696.00000M -856.00000M -289.00000M 13.00M 10043.00M
Other cashflows from financing activities -120.00000M 9.00M -5233.00000M 6962.00M -61.00000M
Change to netincome - - - -303.00000M -220.00000M
Capital expenditures 6515.00M 5707.00M 5448.00M 5778.00M 5505.00M
Change receivables - - - -252.00000M -514.00000M
Cash flows other operating - - - -317.00000M -2252.00000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 523.00M 305.00M
Change in working capital -3365.00000M 749.00M -674.00000M -52.00000M -3500.00000M
Stock based compensation - - 46.00M - 71.00M
Other non cash items 19.00M -54.00000M -38.00000M -12.00000M 184.00M
Free cash flow -715.00000M -693.00000M -2047.00000M -2562.00000M -5494.00000M

Peer Comparison

Sector: Utilities Industry: Utilities - Regulated Electric

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EIX
Edison International		 -2.49 3.40% 70.84 6.04 11.56 1.39 1.59 3.57 6.41
NEE
Nextera Energy Inc		 -1.83 2.13% 84.01 15.77 17.61 4.52 2.61 7.10 12.28
DUK
Duke Energy Corporation		 -2.17 1.75% 122.05 20.24 18.76 3.08 1.92 5.88 11.11
SO
Southern Company		 -1.32 1.43% 91.28 25.35 17.76 2.89 2.48 5.27 13.35
AEP
American Electric Power Co Inc		 -2.37 1.84% 126.77 20.01 20.79 3.28 2.30 5.52 13.07

Reports Covered

Stock Research & News

View All

Profile

Edison International, through its subsidiaries, engages in the generation and distribution of electric power. The company supplies and delivers through its electrical infrastructure to an approximately 50,000 square-mile area of southern, central, and coastal California. It serves residential, commercial, industrial, public authorities, agricultural, street lighting, and other sectors. The company's distribution network consists of approximately 13,000 circuit-miles of lines ranging from 55 kV to 500 kV and approximately 80 transmission substations; and approximately 38,000 circuit-miles of overhead lines, approximately 32,000 circuit-miles of underground lines, and approximately 730 distribution substations. Edison International was founded in 1886 and is based in Rosemead, California.

Edison International

2244 Walnut Grove Avenue, Rosemead, CA, United States, 91770

Key Executives

Name Title Year Born
Mr. Pedro J. Pizarro Pres, CEO & Director 1966
Ms. Maria C. Rigatti Exec. VP & CFO 1964
Mr. Adam Seth Umanoff Exec. VP & Gen. Counsel 1960
Mr. J. Andrew Murphy Sr. VP of Strategy & Corp. Devel. 1961
Mr. Steven D. Powell Pres & CEO of SCE 1979
Mr. Sam Ramraj VP of Investor Relations NA
Mr. Michael D. Montoya VP and Chief Ethics & Compliance Officer NA
Ms. Beth M. Foley VP of Corp. Communications NA
Ms. Natalie Schilling Sr. VP & Chief HR Officer NA
Ms. Caroline Choi Sr. VP of Corp. Affairs 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.