Explore 3 Stock Ideas & Industry Insights Download Free Report

Equifax Inc

Industrials US EFX

167.89USD
-4.24(2.46%)

Last update at 2026-06-08T20:00:00Z

Day Range

167.00171.72
LowHigh

52 Week Range

165.57278.49
LowHigh

Fundamentals

  • Previous Close 172.13
  • Market Cap23212.51M
  • Volume1238075
  • P/E Ratio33.88
  • Dividend Yield-%
  • EBITDA1868.60M
  • Revenue TTM6074.50M
  • Revenue Per Share TTM49.31
  • Gross Profit TTM 3428.90M
  • Diluted EPS TTM5.68

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 894.90M 810.50M 717.90M 929.70M 949.20M
Minority interest -4.00000M -3.20000M -6.40000M -4.00000M -4.30000M
Net income 660.30M 604.10M 545.30M 696.20M 744.20M
Selling general administrative 1564.30M 1405.10M 1326.50M 1328.90M 1324.60M
Selling and marketing expenses - 60.70M 67.00M - -
Gross profit 2709.40M 3162.40M 2930.10M 2945.00M 2943.00M
Reconciled depreciation 726.90M 680.60M 619.80M 568.60M 489.60M
Ebit 1107.20M 1039.60M 959.30M 1056.00M 1138.00M
Ebitda 1826.70M 1720.20M 1579.10M 1681.30M 1584.40M
Depreciation and amortization 719.50M 680.60M 619.80M 625.30M 446.40M
Non operating income net other - - - 56.70M -43.20000M
Operating income 1095.20M 1042.10M 933.60M 1056.00M 1138.00M
Other operating expenses 4979.30M 4639.00M 4331.60M 4066.20M 3785.90M
Interest expense 212.30M 229.10M 241.40M 183.00M 145.60M
Tax provision 230.60M 203.20M 166.20M 229.50M 200.70M
Interest income 212.30M 229.10M 228.20M 183.00M 145.60M
Net interest income -212.30000M -229.10000M -241.40000M -183.00000M -145.60000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 230.60M 203.20M 166.20M 229.50M 200.70M
Total revenue 6074.50M 5681.10M 5265.20M 5122.20M 4923.90M
Total operating expenses 1614.20M 2120.30M 1996.50M 1889.00M 1805.00M
Cost of revenue 3365.10M 2518.70M 2335.10M 2177.20M 1980.90M
Total other income expense net -200.30000M -231.60000M -215.70000M -126.30000M -188.80000M
Discontinued operations - - - - -
Net income from continuing ops 664.30M 607.30M 551.70M 700.20M 748.50M
Net income applicable to common shares 660.30M 604.10M 545.30M 696.20M 744.20M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 11864.20M 11759.40M 12280.00M 11547.90M 11040.90M
Intangible assets 94.80M 1615.70M 1953.60M 1913.30M 1992.90M
Earning assets - - - - -
Other current assets 218.70M 233.10M 231.30M 93.30M 60.20M
Total liab 7126.00M 6839.80M 7592.50M 7574.60M 7439.70M
Total stockholder equity 4604.30M 4796.90M 4534.10M 3956.50M 3584.40M
Deferred long term liab - - - 460.30M 358.20M
Other current liab 989.80M 870.10M 748.50M 664.30M 1133.60M
Common stock 236.60M 236.60M 236.60M 236.60M 236.60M
Capital stock 236.60M 236.60M 236.60M 236.60M 236.60M
Retained earnings 6445.10M 6018.60M 5608.60M 5256.00M 4751.60M
Other liab - - - 663.90M 678.30M
Good will 6745.70M 6547.80M 6829.90M 6383.90M 6258.10M
Other assets 347.80M 343.40M 217.30M 293.20M 5913.00M
Cash 180.80M 169.90M 216.80M 285.20M 224.70M
Cash and equivalents 180.80M 169.90M 216.80M 285.20M 224.70M
Total current liabilities 2335.40M 1811.50M 2019.00M 2015.20M 2291.30M
Current deferred revenue 101.20M 115.50M 109.50M 132.90M 121.30M
Net debt 4912.50M 4840.60M 5494.40M 5502.10M 5070.20M
Short term debt 1038.00M 687.70M 963.40M 967.20M 824.80M
Short long term debt 1038.00M 687.70M 963.40M 967.20M 824.80M
Short long term debt total 5093.30M 5010.50M 5711.20M 5787.30M 5294.90M
Other stockholder equity -1560.30000M -735.60000M -879.90000M -1062.40000M -1108.40000M
Property plant equipment 1932.40M 1891.90M 1834.00M 1587.00M 1315.90M
Total current assets 1412.20M 1360.60M 1356.30M 1370.50M 1120.90M
Long term investments - - - - -
Net tangible assets - - - -4340.70000M -4666.60000M
Short term investments - - 1295.00M -36.80000M -
Net receivables 1012.70M 957.60M 908.20M 857.70M 727.60M
Long term debt 4055.30M 4322.80M 4747.80M 4820.10M 4470.10M
Inventory - - 0.00000M 134.30M 108.40M
Accounts payable 206.40M 138.20M 197.60M 250.80M 211.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 16.80M 16.80M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -517.10000M -722.70000M -431.20000M -473.70000M -295.40000M
Additional paid in capital - - - - -
Common stock total equity - - - 236.60M 236.60M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 5256.00M 4751.60M
Treasury stock - - - -2650.70000M -2639.20000M
Accumulated amortization - - - - -
Non currrent assets other 1679.10M 343.40M 217.30M -167.10000M 353.10M
Deferred long term asset charges - - - - -
Non current assets total 10452.00M 10398.80M 10923.70M 10177.40M 9920.00M
Capital lease obligations - - - - -
Long term debt total 4055.30M 4322.80M 4747.80M 4820.10M 4470.10M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -511.50000M -877.10000M -959.50000M -3398.20000M
Change to liabilities - - - -464.60000M 23.50M
Total cashflows from investing activities -554.30000M -511.50000M -878.20000M -959.50000M -3398.20000M
Net borrowings 76.20M -704.60000M -77.60000M 485.30M 920.30M
Total cash from financing activities -1059.70000M -846.40000M -306.20000M 273.70M 617.70M
Change to operating activities - - - -487.00000M 39.90M
Net income 664.30M 607.30M 551.70M 700.20M 748.50M
Change in cash 10.90M -46.90000M -68.40000M 60.50M -1459.90000M
Begin period cash flow 169.90M 216.80M 285.20M 224.70M 1684.60M
End period cash flow 180.80M 169.90M 216.80M 285.20M 224.70M
Total cash from operating activities 1615.70M 1324.50M 1116.80M 757.10M 1334.80M
Issuance of capital stock - - - - -
Depreciation 726.90M 680.60M 619.80M 568.60M 489.60M
Other cashflows from investing activities 2.40M 0.00000M -276.90000M -335.00000M -2929.20000M
Dividends paid 232.80M 193.20M 191.80M -191.10000M -190.00000M
Change to inventory - - - - -
Change to account receivables -40.90000M -66.30000M -23.30000M -138.60000M -66.20000M
Sale purchase of stock -927.50000M 78.20M -17.30000M 16.90M -69.90000M
Other cashflows from financing activities 24.40M -26.80000M -69.10000M 947.90M -89.50000M
Change to netincome - - - 150.70M 127.30M
Capital expenditures 481.40M 511.50M 601.30M 624.50M 469.00M
Change receivables - - - -138.60000M -66.20000M
Cash flows other operating - - - -59.20000M 80.00M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 71.30M -1445.70000M
Change in working capital 117.10M 21.90M -42.50000M -625.60000M -26.30000M
Stock based compensation 78.40M 81.60M 71.80M 62.60M 54.90M
Other non cash items -1.20000M 3.20M -13.80000M -36.80000M 58.80M
Free cash flow 1134.30M 813.00M 515.50M 132.60M 865.80M

Peer Comparison

Sector: Industrials Industry: Consulting Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EFX
Equifax Inc
-4.24 2.46% 167.89 33.88 23.31 3.82 5.20 4.75 15.73
VRSK
Verisk Analytics Inc
-2.76 1.52% 178.97 46.09 34.36 11.85 102.47 12.89 24.27
EXPGF
Experian PLC
- -% 33.75 26.59 19.34 4.43 6.44 4.99 14.01
EXPGY
Experian plc PK
0.38 1.09% 35.20 26.45 19.30 4.41 6.43 4.99 14.01
SGSOF
SGS SA
- -% 110.12 23.13 18.15 2.36 46.56 2.94 13.97

Reports Covered

Stock Research & News

Profile

Equifax Inc. operates as a data, analytics, and technology company. The company operates through three segments: Workforce Solutions, U.S. Information Solutions (USIS), and International. The Workforce Solutions segment offers services that enables customers to verify income, employment, educational history, criminal justice data, healthcare professional licensure, and sanctions of people in the United States; and employer customers with services that that assist them in complying with and automating certain payroll-related and human resource management processes throughout the entire cycle of the employment relationship. The U.S. Information Solutions segment provides consumer and commercial information services, such as credit information and credit scoring, credit modeling and portfolio analytics, locate, fraud detection and prevention, identity verification, and other consulting services; mortgage services; financial marketing services; identity management services; and credit monitoring products. The International segment offers information service products, which include consumer and commercial services comprising credit and financial information, and credit scoring and modeling; and credit and other marketing products and services, as well as information, technology, and services to support debt collections and recovery management. The company also provides information solutions for businesses, governments and consumers; and human resources business process automation and outsourcing services for employers. It operates in Argentina, Australia, Brazil, Canada, Chile, Costa Rica, Dominican Republic, Ecuador, El Salvador, Honduras, India, Ireland, Mexico, New Zealand, Paraguay, Peru, Portugal, Spain, the United Kingdom, Uruguay, and the United States. The company was founded in 1899 and is headquartered in Atlanta, Georgia.

Equifax Inc

1550 Peachtree Street, NW, Atlanta, GA, United States, 30309

Key Executives

Name Title Year Born
Mr. Mark W. Begor CEO & Director 1958
Mr. John W. Gamble Jr. Exec. VP, CFO & COO 1963
Mr. Bryson R. Koehler Exec. VP, Chief Technology, Product and D&A Officer 1976
Mr. Rodolfo O. Ploder Exec. VP & Pres of Workforce Solutions 1961
Mr. Sid Singh Exec. Officer 1978
Mr. James M. Griggs Chief Accounting Officer & Corp. Controller NA
Mr. Trevor Burns Sr. VP of Corp. Investor Relations NA
Mr. John J. Kelley III Exec. VP, Chief Legal Officer & Corp. Sec. 1961
Kent Lindner Sr. VP of Enterprise Risk & Compliance NA
Ms. Julia A. Houston Exec. VP and Chief Strategy & Marketing Officer 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.