Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Dow Inc

Basic Materials US DOW

34.2USD
0.23(0.68%)

Last update at 2026-06-08T20:10:00Z

Day Range

33.6634.40
LowHigh

52 Week Range

19.5942.74
LowHigh

Fundamentals

  • Previous Close 33.97
  • Market Cap27568.62M
  • Volume6492167
  • P/E Ratio-
  • Dividend Yield5.71%
  • EBITDA2703.00M
  • Revenue TTM39968.00M
  • Revenue Per Share TTM56.17
  • Gross Profit TTM 2491.00M
  • Diluted EPS TTM-3.7

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -2511.00000M 1600.00M 656.00M 6090.00M 8145.00M
Minority interest -179.00000M -85.00000M -71.00000M -58.00000M -94.00000M
Net income -2623.00000M 1116.00M 589.00M 4582.00M 6311.00M
Selling general administrative 1392.00M 1581.00M 1627.00M 1675.00M 1645.00M
Selling and marketing expenses - - - - -
Gross profit 2395.00M 4455.00M 4972.00M 8564.00M 10777.00M
Reconciled depreciation 2834.00M 2894.00M 2611.00M 2758.00M 2842.00M
Ebit -1646.00000M 2358.00M 1392.00M 6870.00M 8882.00M
Ebitda 1188.00M 5252.00M 4003.00M 9628.00M 11724.00M
Depreciation and amortization 2834.00M 2894.00M 2611.00M 2758.00M 2842.00M
Non operating income net other - - - - -
Operating income 260.00M 2064.00M 2516.00M 6870.00M 8882.00M
Other operating expenses 39708.00M 40900.00M 42106.00M 51200.00M 47081.00M
Interest expense 865.00M 758.00M 736.00M 662.00M 731.00M
Tax provision -67.00000M 399.00M -4.00000M 1450.00M 1740.00M
Interest income 914.00M 200.00M 229.00M 173.00M 55.00M
Net interest income -713.00000M -611.00000M -517.00000M -489.00000M -676.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense -67.00000M 399.00M -4.00000M 1450.00M 1740.00M
Total revenue 39968.00M 42964.00M 44622.00M 56902.00M 54968.00M
Total operating expenses 2135.00M 2391.00M 2456.00M 2862.00M 2890.00M
Cost of revenue 37573.00M 38509.00M 39650.00M 48338.00M 44191.00M
Total other income expense net -2771.00000M -464.00000M -1860.00000M -780.00000M -737.00000M
Discontinued operations - - - - -
Net income from continuing ops -2444.00000M 1201.00M 660.00M 4640.00M 6405.00M
Net income applicable to common shares -2634.00000M 1104.00M 578.00M 4558.00M 6311.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 58538.00M 57312.00M 57967.00M 60603.00M 62990.00M
Intangible assets 1486.00M 1721.00M 2072.00M 2442.00M 2881.00M
Earning assets - - - - -
Other current assets 1013.00M 610.00M 1937.00M 1848.00M 934.00M
Total liab 41016.00M 39461.00M 38859.00M 39356.00M 44251.00M
Total stockholder equity 16008.00M 17355.00M 18607.00M 20718.00M 18165.00M
Deferred long term liab - - - 1347.00M 1456.00M
Other current liab 4380.00M 4215.00M 4501.00M 5380.00M 6943.00M
Common stock 8.00M 8.00M 8.00M 8.00M 8.00M
Capital stock 8.00M 8.00M 8.00M 8.00M 8.00M
Retained earnings 16781.00M 20909.00M 21774.00M 23180.00M 20623.00M
Other liab - - - 12330.00M 15596.00M
Good will 7978.00M 8565.00M 8641.00M 8644.00M 8764.00M
Other assets 2816.00M 2483.00M 2805.00M 2307.00M 2814.00M
Cash 3816.00M 2189.00M 2987.00M 3886.00M 2988.00M
Cash and equivalents 3816.00M 2189.00M 2987.00M 3886.00M 2988.00M
Total current liabilities 9183.00M 10288.00M 9957.00M 11331.00M 13226.00M
Current deferred revenue - - -251.00000M - -
Net debt 15782.00M 15456.00M 13460.00M 12820.00M 13147.00M
Short term debt 652.00M 950.00M 508.00M 1011.00M 706.00M
Short long term debt 312.00M 632.00M 179.00M 724.00M 392.00M
Short long term debt total 19598.00M 17645.00M 16447.00M 16706.00M 16135.00M
Other stockholder equity 6879.00M 4548.00M 4506.00M 4669.00M 6511.00M
Property plant equipment 23606.00M 23272.00M 22386.00M 21669.00M 21967.00M
Total current assets 18062.00M 16590.00M 17614.00M 20477.00M 20848.00M
Long term investments 4281.00M 4299.00M 4007.00M 4382.00M 5238.00M
Net tangible assets - - - 9632.00M 6520.00M
Short term investments - 383.00M 1300.00M - 478.00M
Net receivables 6638.00M 6864.00M 6614.00M 7755.00M 9554.00M
Long term debt 16859.00M 14771.00M 14034.00M 14698.00M 14280.00M
Inventory 6595.00M 6544.00M 6076.00M 6988.00M 7372.00M
Accounts payable 4151.00M 4847.00M 4529.00M 4940.00M 5577.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -7660.00000M -8110.00000M -7681.00000M -7139.00000M -8977.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -1625.00000M
Accumulated amortization - - - - -
Non currrent assets other 2878.00M 1228.00M 1761.00M 2029.00M 1934.00M
Deferred long term asset charges - - - - -
Non current assets total 40476.00M 40722.00M 40353.00M 40126.00M 42142.00M
Capital lease obligations 2563.00M 2241.00M 2234.00M 1284.00M 1463.00M
Long term debt total 17849.00M 15711.00M 14907.00M 14698.00M 14280.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -16.00000M -2368.00000M -3477.00000M -2970.00000M -556.00000M
Change to liabilities - - - -1255.00000M 2458.00M
Total cashflows from investing activities 817.00M -2368.00000M -2928.00000M -2970.00000M -2914.00000M
Net borrowings 1313.00M 1265.00M -591.00000M 900.00M -2696.00000M
Total cash from financing activities -435.00000M -1168.00000M -3115.00000M -3361.00000M -6071.00000M
Change to operating activities - - - -1065.00000M -5.00000M
Net income -2623.00000M 1201.00M 660.00M 4640.00M 6405.00M
Change in cash 1689.00M -785.00000M -892.00000M 853.00M -2120.00000M
Begin period cash flow 2263.00M 3048.00M 3940.00M 3033.00M 5108.00M
End period cash flow 3952.00M 2263.00M 3048.00M 3886.00M 2988.00M
Total cash from operating activities 1032.00M 2914.00M 5196.00M 7475.00M 7009.00M
Issuance of capital stock 85.00M 166.00M 176.00M 212.00M 320.00M
Depreciation 2834.00M 2894.00M 2611.00M 2758.00M 2842.00M
Other cashflows from investing activities -8.00000M -2739.00000M -2320.00000M -1140.00000M -10.00000M
Dividends paid 1490.00M 1966.00M 1972.00M -2006.00000M -2073.00000M
Change to inventory -52.00000M -529.00000M 844.00M 347.00M -1768.00000M
Change to account receivables 73.00M -224.00000M 1161.00M 1187.00M -2132.00000M
Sale purchase of stock 85.00M -494.00000M -625.00000M -2325.00000M -1000.00000M
Other cashflows from financing activities -206.00000M -139.00000M -115.00000M 1778.00M -369.00000M
Change to netincome - - - 921.00M -697.00000M
Capital expenditures 2479.00M 3065.00M 2477.00M 2058.00M 2324.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1198.00000M -1621.00000M 1068.00M -786.00000M -1447.00000M
Stock based compensation - - 212.00M - -1996.00000M
Other non cash items 2360.00M 305.00M 2079.00M 784.00M 927.00M
Free cash flow -1447.00000M -151.00000M 2719.00M 5417.00M 4685.00M

Peer Comparison

Sector: Basic Materials Industry: Chemicals

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DOW
Dow Inc		 0.23 0.68% 34.20 - 156.25 0.69 1.65 1.06 35.56
SHECY
Shin-Etsu Chemical Co Ltd ADR		 -0.14 0.64% 21.90 18.83 12.18 0.03 2.62 0.03 0.06
SHECF
Shin-Etsu Chemical Co. Ltd		 -3.01 6.48% 43.42 18.24 12.11 0.03 2.68 0.03 0.06
BFFAF
BASF SE NA O.N.		 -1.59 2.69% 57.41 33.31 25.58 0.93 1.43 1.13 8.85
BASFY
BASF SE ADR		 -0.6 4.09% 14.07 33.15 25.25 0.93 1.41 1.13 8.85

Reports Covered

Stock Research & News

View All

Profile

Dow Inc., through its subsidiaries, provides various materials science solutions for packaging, infrastructure, mobility, and consumer applications in the United States, Canada, Europe, the Middle East, Africa, India, the Asia Pacific, and Latin America. The company operates through Packaging & Specialty Plastics, Industrial Intermediates & Infrastructure, and Performance Materials & Coatings segments. The Packaging & Specialty Plastics segment provides ethylene, propylene, polyethylene, and aromatics products; and other ethylene derivatives, such as polyolefin elastomers, ethylene vinyl acetate, and ethylene propylene diene monomer rubber. The Industrial Intermediates & Infrastructure segment offers polyurethanes, including propylene oxide, propylene glycol, and polyether polyols; aromatic isocyanates and fully formulated polyurethane systems; and chlor-alkali and vinyl comprising chlorine and caustic soda, ethylene dichloride, and vinyl chloride monomer; and construction chemicals consisting of cellulose ethers, redispersible latex powders, and acrylic emulsions, as well as coatings, adhesives, sealants, elastomers, and composites. The Performance Materials & Coatings segment provides architectural paints and coatings, and industrial coatings; and acrylics-based building blocks, silicon metals, siloxanes, and intermediates. The company also engages in the property and casualty insurance, as well as reinsurance business. The company was founded in 1897 and is headquartered in Midland, Michigan.

Dow Inc

2211 H.H. Dow Way, Midland, MI, United States, 48674

Key Executives

Name Title Year Born
Mr. James R. Fitterling Chairman & CEO 1962
Mr. Howard I. Ungerleider Pres & CFO 1968
Mr. John Maurice Sampson Sr. VP of Operations, Manufacturing & Engineering 1961
Mr. Attiganal Narayanaswam Sreeram Sr. VP of R&D and CTO 1968
Ms. Amy E. Wilson Gen. Counsel & Corp. Sec. 1971
Ms. Melanie Kalmar Corp. VP, Chief Information Officer & Chief Digital Officer NA
Mr. Pankaj Gupta VP of Investor Relations NA
Mr. Torsten Kraef Sr. VP of Corp. Devel. 1967
Ms. Karen S. Carter Pres of Packaging & Specialty Plastics, Chief HR Officer and Chief Inclusion Officer 1971
Mr. Neil Carr Pres of Europe, Middle East, Africa & India NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.