Explore 3 Stock Ideas & Industry Insights Download Free Report

Dynagas LNG Partners LP

Energy US DLNG

3.77USD
0.04(1.07%)

Last update at 2026-06-08T20:10:00Z

Day Range

3.733.80
LowHigh

52 Week Range

3.064.45
LowHigh

Fundamentals

  • Previous Close 3.73
  • Market Cap144.80M
  • Volume21987
  • P/E Ratio2.88
  • Dividend Yield4.97%
  • EBITDA107.39M
  • Revenue TTM156.62M
  • Revenue Per Share TTM4.30
  • Gross Profit TTM 116.02M
  • Diluted EPS TTM1.38

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 61.64M 51.59M 35.87M 54.01M 53.26M
Minority interest - - - - -
Net income 61.64M 51.59M 35.87M 54.01M 41.94M
Selling general administrative 1.84M 2.14M 2.03M 8.99M 9.13M
Selling and marketing expenses - - 6.39M - -
Gross profit 83.95M 86.16M 73.13M 54.33M 73.74M
Reconciled depreciation 32.06M 32.15M 31.90M 31.81M 31.71M
Ebit 75.33M 81.63M 73.26M 9.61M 64.61M
Ebitda 107.61M 113.78M 105.20M 41.42M 86.22M
Depreciation and amortization 32.28M 32.15M 31.95M 31.81M 21.61M
Non operating income net other - - - - -
Operating income 75.33M 77.42M 64.71M 9.61M 64.61M
Other operating expenses 81.30M 78.98M 95.77M 86.32M 73.14M
Interest expense 20.04M 30.04M 39.21M -27.08200M 18.76M
Tax provision - - - - -
Interest income 1.31M 2.55M 2.59M 0.83M 0.00000M
Net interest income -20.04400M -28.62900M -36.20800M -27.08200M -21.42000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.00000M -8.67300M 11.32M
Total revenue 156.62M 156.40M 160.48M 131.66M 137.75M
Total operating expenses 8.62M 8.74M 8.42M 8.99M 9.13M
Cost of revenue 72.67M 70.24M 87.35M 77.33M 64.01M
Total other income expense net -13.68300M -25.82800M -28.84100M 44.40M -11.35100M
Discontinued operations - - - - -
Net income from continuing ops 61.65M 51.59M 37.03M 54.01M 53.26M
Net income applicable to common shares - - - 42.45M 53.26M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 786.24M 847.15M 908.91M 947.71M 965.48M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets -3.55600M 4.02M 23.75M 24.67M 3.15M
Total liab 313.01M 362.35M 460.67M 523.78M 584.00M
Total stockholder equity 473.05M 484.80M 448.14M 423.93M 381.48M
Deferred long term liab - - - 1.29M 1.50M
Other current liab 5.54M 6.29M 4.85M 4.13M 1.67M
Common stock 400.01M 358.09M 321.42M 297.22M 254.77M
Capital stock - - - - -
Retained earnings - - - - -
Other liab - - - 2.73M 3.30M
Good will - - - - -
Other assets - - - 36.05M 52.85M
Cash 41.04M 68.16M 73.75M 48.60M 47.02M
Cash and equivalents - - - - -
Total current liabilities 78.93M 83.90M 458.76M 70.27M 64.93M
Current deferred revenue 17.37M 20.79M 20.52M 11.86M 11.66M
Net debt 236.03M 252.56M 345.83M 494.69M 514.95M
Short term debt 43.71M 43.64M 419.58M 46.25M 45.95M
Short long term debt - 43.64M 419.58M 46.25M 45.95M
Short long term debt total 277.07M 320.72M 419.58M 543.28M 561.97M
Other stockholder equity -0.18000M - -126.61200M 423.93M -
Property plant equipment - - - 825.11M 853.19M
Total current assets 41.04M 78.16M 105.04M 74.22M 51.17M
Long term investments - - - - -
Net tangible assets - - - 297.22M 254.77M
Short term investments - - 15.63M 22.54M 0.56M
Net receivables 2.35M 5.09M 6.79M 0.07M 0.09M
Long term debt 233.36M 277.07M - 497.03M 561.97M
Inventory 1.20M 0.89M 0.75M 0.89M 0.91M
Accounts payable 12.32M 13.18M 13.81M 8.04M 5.65M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8.83M 0.64M 1.07M 3.43M 1.50M
Deferred long term asset charges - - - - -
Non current assets total 745.21M 768.99M 803.87M 837.44M 861.46M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.02700M -3.47400M -3.63500M 0.00000M
Change to liabilities - - - -9.33100M 4.88M
Total cashflows from investing activities - -0.02700M -4.23800M -3.63500M -3.63500M
Net borrowings -44.16700M -97.75100M -79.27000M -66.68200M -48.00000M
Total cash from financing activities -117.38200M -97.72700M -66.26900M -70.83600M -57.55500M
Change to operating activities - - - 2.15M -3.35200M
Net income 61.64M 51.59M 35.85M 54.01M 53.26M
Change in cash -27.11700M -5.59600M -6.11600M -17.14700M 22.04M
Begin period cash flow 68.16M 73.75M 79.87M 97.02M 74.98M
End period cash flow 41.04M 68.16M 73.75M 79.87M 97.02M
Total cash from operating activities 90.26M 92.16M 64.39M 57.32M 79.59M
Issuance of capital stock - - 0.00000M 0.00000M 3.41M
Depreciation 32.28M 33.39M 31.95M 31.81M 31.71M
Other cashflows from investing activities - - - - -
Dividends paid 71.89M 14.78M 11.56M -11.56300M -11.56300M
Change to inventory -0.30900M -0.14300M 0.13M 0.02M -0.10100M
Change to account receivables 0.72M -0.49200M -0.64200M 0.02M 0.29M
Sale purchase of stock -1.31500M -0.24700M 0.00000M - -
Other cashflows from financing activities - 15.05M 24.56M 5.62M -1.39900M
Change to netincome - - - -23.61100M -9.88200M
Capital expenditures 90.26M 0.03M 4.24M 3.63M 3.63M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -6.22000M 3.82M -9.50400M -7.12900M 1.72M
Stock based compensation - - - - -
Other non cash items 2.56M 3.35M 6.10M -21.36300M -7.09600M
Free cash flow 90.27M 92.13M 60.15M 53.69M 79.59M

Peer Comparison

Sector: Energy Industry: Oil & Gas Midstream

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DLNG
Dynagas LNG Partners LP
0.04 1.07% 3.77 2.88 23.70 0.92 0.31 2.43 3.33
EBBNF
Enbridge Inc
0.03 0.12% 24.53 11.01 - 1.47 -
ENB
Enbridge Inc
-0.98 1.74% 55.33 32.07 17.33 1.67 1.73 2.98 10.28
ET
Energy Transfer LP
-0.05 0.26% 19.34 15.67 12.44 0.76 1.89 1.57 8.80
EPD
Enterprise Products Partners LP
-0.29 0.77% 37.52 10.72 9.90 1.17 2.09 1.76 9.64

Reports Covered

Stock Research & News

Profile

Dynagas LNG Partners LP, through its subsidiaries, operates in the seaborne transportation industry in Greece and internationally. It owns and operates liquefied natural gas (LNG) carriers. The company's fleet consists of six LNG carriers with an aggregate carrying capacity of approximately 914,000 cubic meters. Dynagas GP LLC serves as the general partner of Dynagas LNG Partners LP. The company was incorporated in 2013 and is headquartered in Athens, Greece.

Dynagas LNG Partners LP

Poseidonos Avenue and Foivis 2 Street, Athens, Greece, 166 74

Key Executives

Name Title Year Born
Mr. Tony Lauritzen CEO & Director 1977
Mr. Michael Gregos Chief Financial Officer 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.