Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Crane NXT Co

Industrials US CXT

36.65USD
0.52(1.44%)

Last update at 2026-06-08T20:00:00Z

Day Range

36.1637.31
LowHigh

52 Week Range

39.2368.54
LowHigh

Fundamentals

  • Previous Close 36.13
  • Market Cap2642.69M
  • Volume759360
  • P/E Ratio18.37
  • Dividend Yield1.47%
  • EBITDA392.90M
  • Revenue TTM1656.70M
  • Revenue Per Share TTM28.86
  • Gross Profit TTM 703.80M
  • Diluted EPS TTM2.50

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 181.00M 226.40M 239.80M 563.00M 502.80M
Minority interest 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Net income 145.10M 184.10M 188.30M 401.10M 435.40M
Selling general administrative 440.30M 386.20M 366.80M 714.40M 775.40M
Selling and marketing expenses - - - - 775.40M
Gross profit 703.80M 665.10M 654.10M 1339.80M 1287.70M
Reconciled depreciation 106.60M 86.80M 77.60M 118.90M 121.10M
Ebit 241.30M 274.20M 290.40M 307.50M 532.80M
Ebitda 347.90M 361.00M 368.00M 734.10M 653.90M
Depreciation and amortization 106.60M 86.80M 77.60M - 121.10M
Non operating income net other - - - - -
Operating income 263.50M 268.80M 286.80M 764.40M 529.20M
Other operating expenses 1393.20M 1218.00M 1104.50M - 2895.70M
Interest expense 60.30M 47.80M 50.60M 52.20M 46.90M
Tax provision 35.90M 42.30M 51.50M 161.90M 67.40M
Interest income 70.80M 1.60M 1.10M 48.80M 45.50M
Net interest income -59.30000M -46.20000M -49.50000M -48.80000M -45.50000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 35.90M 42.30M 51.50M 43.40M 67.40M
Total revenue 1656.70M 1486.80M 1391.30M 3374.90M 3408.00M
Total operating expenses 440.30M 396.30M 367.30M 2832.60M 775.40M
Cost of revenue 952.90M 821.70M 737.20M 2035.10M 2120.30M
Total other income expense net -82.50000M -42.40000M -47.00000M 69.50M 36.00M
Discontinued operations - - - - -
Net income from continuing ops 145.10M 184.10M 188.30M 401.10M 435.40M
Net income applicable to common shares 145.10M 184.10M 188.30M 204.90M 435.40M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3116.40M 2386.50M 2129.40M 2129.40M 4486.60M
Intangible assets 557.20M 419.30M 308.90M 344.90M 467.10M
Earning assets - - - - -
Other current assets 85.10M 28.30M 45.20M 10.10M 118.70M
Total liab 1859.60M 1321.60M 1165.40M 1345.60M 2651.50M
Total stockholder equity 1256.80M 1064.90M 964.00M 783.80M 1832.30M
Deferred long term liab - - - - -
Other current liab 301.70M 145.20M 110.80M 115.90M 391.80M
Common stock 1249.90M 72.40M 72.40M 915.30M 72.40M
Capital stock 72.40M 72.40M 72.40M 72.40M 72.40M
Retained earnings 374.50M 268.40M 120.90M 2822.80M 2527.30M
Other liab - - - 140.10M 181.70M
Good will 1164.00M 956.60M 841.20M 836.60M 1583.80M
Other assets 99.10M 95.80M 73.70M 28.60M 277.00M
Cash 233.80M 165.80M 227.20M 657.60M 478.60M
Cash and equivalents 233.80M 165.80M 227.20M 230.70M 478.60M
Total current liabilities 569.10M 562.40M 334.40M 631.40M 789.30M
Current deferred revenue - 71.40M 92.50M - 101.10M
Net debt 905.70M 648.10M 467.50M 585.40M 465.90M
Short term debt 135.10M 220.60M 11.80M 299.70M 22.70M
Short long term debt 135.10M 210.00M 4.60M 699.30M -
Short long term debt total 1139.50M 813.90M 694.70M - 944.50M
Other stockholder equity 1256.80M 896.70M 889.30M -131.50000M -327.20000M
Property plant equipment 303.80M 272.30M 261.20M 295.60M 555.60M
Total current assets 852.90M 642.50M 644.40M 623.30M 1543.10M
Long term investments 139.40M 1.30M - - -
Net tangible assets - - - -397.70000M -485.30000M
Short term investments - - - - -
Net receivables 364.50M 303.60M 214.90M 236.90M 496.70M
Long term debt 1004.40M 540.60M 640.30M 545.10M 842.40M
Inventory 169.50M 144.80M 157.10M 145.60M 449.10M
Accounts payable 132.30M 116.60M 106.50M 109.60M 273.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -172.60000M -118.60000M - -440.20000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 96.60M 86.80M 71.00M 176.00M 259.30M
Deferred long term asset charges - - - - -
Non current assets total 2263.50M 1744.00M 1485.00M 2638.30M 2943.50M
Capital lease obligations 70.20M 63.30M 49.80M 97.60M 102.10M
Long term debt total 1004.40M 540.60M 640.30M 545.10M 842.40M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -116.50000M -318.00000M -31.10000M 264.00M -0.30000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -549.00000M -318.00000M -31.10000M 264.00M -0.30000M
Net borrowings 407.10M 105.00M -195.00000M - -
Total cash from financing activities 363.60M 62.10M -252.50000M 106.00M -557.90000M
Change to operating activities - - - 39.30M 6.10M
Net income 145.10M 184.10M 188.30M 401.10M 435.40M
Change in cash 67.20M -53.80000M -3.50000M -17.60000M -72.40000M
Begin period cash flow 166.60M 227.20M 230.70M 478.60M 551.00M
End period cash flow 233.80M 173.40M 227.20M -17.60000M 478.60M
Total cash from operating activities 241.50M 214.10M 276.30M -17.60000M 498.50M
Issuance of capital stock - - - - -
Depreciation 106.60M 86.80M 77.60M 118.90M 121.10M
Other cashflows from investing activities 1.80M -2.70000M - 322.40M 51.40M
Dividends paid 39.00M 36.60M 23.70M 105.90M -100.60000M
Change to inventory 5.20M 21.30M -1.00000M -54.70000M -18.20000M
Change to account receivables -46.80000M -44.40000M -6.30000M -46.80000M -58.80000M
Sale purchase of stock 24.00M 3.30M 4.40M -187.50000M -96.30000M
Other cashflows from financing activities -6.20000M -9.60000M -32.50000M -135.00000M 14.20M
Change to netincome - - - -16.90000M 11.10M
Capital expenditures 43.20M 45.40M 31.10M 58.40M 53.90M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -17.00000M -50.60000M -6.40000M -40.50000M 38.00M
Stock based compensation 12.70M 10.60M 10.30M 24.20M 24.90M
Other non cash items 8.90M 0.80M -1.10000M 17.60M -111.30000M
Free cash flow 198.30M 168.70M 245.20M -17.60000M 444.60M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CXT
Crane NXT Co		 0.52 1.44% 36.65 18.37 10.64 1.60 2.13 2.18 10.48
GEV
GE Vernova LLC		 0.24 0.03% 933.85 56.16 67.57 7.02 23.82 6.79 115.11
ETN
Eaton Corporation PLC		 7.20 1.82% 403.14 39.21 30.77 5.80 8.18 6.15 27.30
SIEGY
Siemens AG ADR		 1.01 0.66% 154.01 17.07 15.75 1.88 2.76 2.37 11.38
SMAWF
Siemens AG Class N		 1.44 0.47% 306.50 16.98 15.53 1.83 2.72 2.35 11.32

Reports Covered

Stock Research & News

View All

Profile

Crane NXT, Co. operates as an industrial technology company that provides technology solutions to secure, detect, and authenticate customers' important assets. The company operates through Crane Payment Innovations; and Security and Authentication Technologies segments. The Crane Payment Innovations segment offers electronic equipment and associated software, as well as advanced automation solutions, processing systems, field service solutions, remote diagnostics, and productivity software solutions. The Security and Authentication Technologies segment provides advanced security solutions based on proprietary technology for securing physical products, including banknotes, consumer goods, and industrial products. This segment also offers brand protection, authentication solutions, and digital content protection across online marketplaces, social media platforms, and websites; and serves various brands, as well as government agencies and financial institutions. Crane NXT, Co. was incorporated in 2021 and is based in Waltham, Massachusetts.

Crane NXT Co

950 Winter Street, Waltham, MA, United States, 02451

Key Executives

Name Title Year Born
Mr. Aaron W. Saak President, CEO & Director 1974
Ms. Christina Cristiano Senior VP & CFO 1973
Mr. Paul Gerard Igoe Senior VP, General Counsel & Secretary 1963
Ms. Kimberly DiMaurizio Senior VP & Chief People Officer 1977
Mr. Samuel Keayes Senior Vice President of Security & Authentication Technologies 1975
Ms. Bianca B. Shardelow VP, Controller & Chief Accounting Officer 1979
Mr. Matt Roache Vice President of Investor Relations NA
Mr. Hans Lidforss Senior Vice President of Strategy NA
Dr. Aleta W. Richards President of Crane Currency business 1966
Mr. Michael Mahan President of Crane Payment Innovations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.