Explore 3 Stock Ideas & Industry Insights Download Free Report

Cullen/Frost Bankers Inc

Financial Services US CFR

140.85USD
0.69(0.49%)

Last update at 2026-06-08T20:00:00Z

Day Range

140.41141.81
LowHigh

52 Week Range

92.67146.65
LowHigh

Fundamentals

  • Previous Close 140.16
  • Market Cap8794.41M
  • Volume501475
  • P/E Ratio16.99
  • Dividend Yield2.75%
  • Revenue TTM1964.47M
  • Revenue Per Share TTM30.63
  • Gross Profit TTM 1693.10M
  • Diluted EPS TTM8.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 668.83M 489.54M 351.32M 499.47M 508.68M
Minority interest - - - - -
Net income 579.15M 443.08M 331.15M 443.60M 454.92M
Selling general administrative 596.31M 489.76M 473.51M 471.38M 444.03M
Selling and marketing expenses 39.99M 34.54M 34.39M 38.00M 32.51M
Gross profit 220.38M 1371.60M 1441.45M 1367.91M 1309.18M
Reconciled depreciation 0.48M 0.70M 64.37M 54.09M 50.17M
Ebit 1014.85M 489.54M 351.32M 499.47M 650.74M
Ebitda 1015.33M 490.24M 352.24M 500.64M 652.16M
Depreciation and amortization 0.48M 0.70M 0.92M 1.17M 1.42M
Non operating income net other - - - - -
Operating income 1014.85M 489.54M 351.32M 499.47M 601.99M
Other operating expenses 88.61M -882.05700M -1090.13400M -868.43800M 707.19M
Interest expense 184.44M 23.90M 45.03M 129.78M 93.31M
Tax provision 89.68M 46.46M 20.17M 55.87M 53.76M
Interest income 1291.28M 984.87M 976.00M 1133.79M 1051.20M
Net interest income 1291.28M 984.87M 976.00M 1004.00M 957.89M
Extraordinary items - - - 0.00000M 0.23M
Non recurring - - - - -
Other items - - - - -
Income tax expense 89.68M 46.46M 20.17M 55.87M 53.76M
Total revenue 220.38M 1371.60M 1441.45M 1367.91M 1309.18M
Total operating expenses 88.61M -882.05700M -1090.13400M -868.43800M -707.19100M
Cost of revenue - - - - 0.00000M
Total other income expense net -346.02700M -23.90200M -45.03400M -129.78000M -93.30600M
Discontinued operations - - - - -
Net income from continuing ops 579.15M 443.08M 331.15M 555.34M 562.44M
Net income applicable to common shares 572.48M 435.92M 323.62M 435.54M 446.86M
Preferred stock and other adjustments 6.67M 7.16M 2.02M 8.06M 8.06M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 50845.04M 52892.00M 48897.00M 40963.00M 33314.00M
Intangible assets - 0.39M 0.87M 1.56M 2.48M
Earning assets - - 31726.19M 22167.09M 16530.22M
Other current assets 8971.10M 120.53M 2395.22M 6971.33M 3892.10M
Total liab 47128.59M 49755.00M 44457.00M 36670.00M 29402.00M
Total stockholder equity 3716.45M 3137.00M 4440.00M 4293.00M 3912.00M
Deferred long term liab - - - - -
Other current liab 25984.60M -866.25700M -754.32600M -730.16500M -545.69000M
Common stock 0.64M 0.64M 0.64M 0.64M 0.64M
Capital stock 146.10M 146.09M 146.09M 146.09M 145.13M
Retained earnings 3657.69M 3309.67M 2956.97M 2750.72M 2667.53M
Other liab - 324.99M 299.37M 318.71M 177.70M
Good will - 654.95M 654.95M 654.95M 654.95M
Other assets 32459.06M 31120.87M 413.55M 5542.52M 3179.11M
Cash 8602.63M 11820.45M 16541.02M 10288.08M 3431.81M
Cash and equivalents - - - - -
Total current liabilities 30160.69M 866.26M 754.33M 730.16M 545.69M
Current deferred revenue - - - - -
Net debt -8380.00800M -11598.05100M -16318.83300M -10052.70000M -3196.64300M
Short term debt 4176.10M - - - -
Short long term debt - - - - -
Short long term debt total 222.62M 222.40M 222.19M 235.38M 235.16M
Other stockholder equity 1031.88M 1029.53M 989.62M 883.21M 831.97M
Property plant equipment - 1102.69M 1050.33M 1045.58M 1011.95M
Total current assets 17195.94M 20013.10M 31078.15M 21310.20M 15142.05M
Long term investments 20229.52M 35199.00M 30037.52M 17242.59M 16672.47M
Net tangible assets - 2336.44M 3570.94M 3491.05M 3109.75M
Short term investments 16578.37M 18243.60M 13924.63M 10437.57M 11269.59M
Net receivables - 1077.94M 612.50M 584.56M 440.65M
Long term debt 222.62M 222.40M 222.19M 235.38M 235.16M
Inventory - 0.96M 3.40M 0.85M 1.08M
Accounts payable - 866.26M 754.33M 730.16M 545.69M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1119.21900M -1348.29400M 347.32M 512.97M 267.37M
Additional paid in capital - - - - -
Common stock total equity - 0.64M 0.64M 0.64M 0.64M
Preferred stock total equity - 145.45M 145.45M 145.45M 144.49M
Retained earnings total equity - 3309.67M 2956.97M 2750.72M 2667.53M
Treasury stock - - -20.74400M -113.93900M -151.61400M
Accumulated amortization - - - - -
Non currrent assets other -20229.51600M -20910.39500M -17405.30000M -14110.27200M -14992.84100M
Deferred long term asset charges - - - - -
Non current assets total 1190.03M 1758.03M 17405.30M 14110.27M 14992.84M
Capital lease obligations - - - - -
Long term debt total - 222.40M 222.19M 235.38M 235.16M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -942.75100M -8179.52400M -2469.32500M -1542.58900M -1188.73500M
Change to liabilities - 61.14M 38.82M 27.15M -18.38100M
Total cashflows from investing activities - -8277.33000M -2525.01500M -1631.04700M -1386.75000M
Net borrowings - 1945.57M 649.73M 421.65M 327.79M
Total cash from financing activities -2876.95000M 2999.88M 8170.87M 7607.48M 585.06M
Change to operating activities - 85.55M 62.33M 51.08M 1.74M
Net income 597.97M 579.15M 443.08M 331.15M 443.60M
Change in cash -3340.85600M -4554.86800M 6294.15M 6500.67M -167.59800M
Begin period cash flow 12028.13M 16583.00M 10288.85M 3788.18M 3955.78M
End period cash flow 8687.28M 12028.13M 16583.00M 10288.85M 3788.18M
Total cash from operating activities 478.85M 722.58M 648.29M 524.24M 634.09M
Issuance of capital stock - 0.00000M 0.00000M 145.45M -
Depreciation 76.44M 71.34M 69.29M 64.37M 54.09M
Other cashflows from investing activities - 4.70M 10.16M 6.96M 8.70M
Dividends paid 239.00M 216.46M 195.94M 182.60M 185.07M
Change to inventory 23.57M - 23.50M 23.93M 20.12M
Change to account receivables -232.66500M -116.24300M -46.56000M -158.26400M -15.57000M
Sale purchase of stock -42.72000M -4.39100M -3.86400M -165.78500M -68.79300M
Other cashflows from financing activities -2024.32900M 3220.73M 8384.08M 9060.41M 838.92M
Change to netincome - 13.70M 13.88M 236.80M 50.16M
Capital expenditures 158.63M 102.50M 65.85M 95.42M 206.72M
Change receivables - - - - -
Cash flows other operating - -87.23200M -23.12500M -243.32000M 4.26M
Exchange rate changes - - - - -
Cash and cash equivalents changes - -4554.86800M 6294.15M 6500.67M -167.59800M
Change in working capital -294.08500M -31.41000M 15.21M -107.34300M -14.03900M
Stock based compensation 24.59M 18.32M 12.75M 13.92M 15.95M
Other non cash items 88.75M 90.09M 100.18M 237.98M 126.88M
Free cash flow 320.21M 620.08M 582.44M 428.82M 427.37M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
CFR
Cullen/Frost Bankers Inc
0.69 0.49% 140.85 16.99 16.37 4.48 2.22 4.55
HDB
HDFC Bank Limited ADR
-0.4 1.71% 23.01 20.81 20.96 0.11 4.77
CIHKY
China Merchants Bank Co Ltd
0.24 0.79% 30.71 7.78 7.65 0.56 0.90 3.62
DBSDF
DBS Group Holdings Ltd
-0.03 0.06% 50.45 15.29 14.41 5.84 2.36 10.40
CIHHF
China Merchants Bank Co Ltd Class H
- -% 5.92 6.10 5.67 0.44 0.77 3.43

Reports Covered

Stock Research & News

Profile

Cullen/Frost Bankers, Inc. operates as the bank holding company for Frost Bank that provides commercial and consumer banking services in Texas. The company offers commercial banking services to corporations, including financing for industrial and commercial properties, interim construction related to industrial and commercial properties, equipment, inventories and accounts receivables, and acquisitions; and treasury management services, as well as originates commercial leasing services. It also provides consumer banking services, such as checking accounts, savings programs, automated-teller machines (ATMs), overdraft facilities, installment and real estate loans, first mortgage loans, home equity loans and lines of credit, drive-in and night deposit services, safe deposit facilities, and brokerage services. In addition, the company offers international banking services comprising deposits, loans, letters of credit, foreign collections, funds transmitting, and foreign exchange services; correspondent banking activities, including check clearing, transfer of funds, fixed income security services, and securities custody and clearance services. Further, it offers trust, investment, agency, and custodial services for individual and corporate clients; capital market services that include sales and trading, new issue underwriting, money market trading, advisory, and securities safekeeping and clearance; and support for international business activities, including foreign exchange, letters of credit, export-import financing, and other related activities. Additionally, the company offers insurance and securities brokerage services; holding of securities for investment purposes; and investment management services for mutual funds, institutions, and individuals. It serves energy, manufacturing, services, construction, retail, telecommunications, healthcare, military, and transportation industries. The company was founded in 1868 and is headquartered in San Antonio, Texas.

Cullen/Frost Bankers Inc

111 West Houston Street, San Antonio, TX, United States, 78205

Key Executives

Name Title Year Born
Mr. Phillip D. Green Chairman & CEO 1955
Mr. Paul H. Bracher Pres 1957
Mr. Jerry Salinas Group Exec. VP & CFO 1959
Mr. Jimmy M. Stead Group Exec. VP and Chief Consumer Banking Officer & Technology Officer of Frost Bank 1976
Mr. A. B. Mendez C.F.A. Director of Investor Relations NA
Mr. Coolidge E. Rhodes Jr. Group Exec. VP, Gen. Counsel & Corp. Sec. NA
Ms. Carole Kilpatrick Sr. VP of Private Client Services for Allen Financial Center NA
Mr. William J. DiFilippo Sr. VP of Management Accounting NA
Ms. Emily A. Skillman Group Exec. VP 1945
Mr. William L. Perotti Group Exec. VP & Chief Credit Officer of Frost Bank 1958

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.