Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

BXP, Inc.

Real Estate US BXP

64.53USD
2.20(3.53%)

Last update at 2026-06-08T20:24:00Z

Day Range

62.2364.90
LowHigh

52 Week Range

49.0576.75
LowHigh

Fundamentals

  • Previous Close 62.33
  • Market Cap10357.17M
  • Volume2402287
  • P/E Ratio33.62
  • Dividend Yield5.70%
  • EBITDA1610.95M
  • Revenue TTM3153.09M
  • Revenue Per Share TTM19.91
  • Gross Profit TTM 1779.74M
  • Diluted EPS TTM1.74

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 384.00M 84.19M 291.42M 1020.58M 631.93M
Minority interest -107.19500M -69.91600M -101.89900M -171.65000M -126.74300M
Net income 276.80M 14.27M 190.22M 583.45M 84.41M
Selling general administrative 168.79M 176.47M 187.93M 148.24M 151.85M
Selling and marketing expenses - - - - -
Gross profit 2108.93M 2085.59M 2057.40M 1959.45M 1842.27M
Reconciled depreciation 912.35M 888.46M 819.16M 749.77M 717.34M
Ebit 1031.65M 729.30M 871.00M 1020.15M 976.21M
Ebitda 1938.42M 1618.76M 1703.75M 1769.93M 1693.55M
Depreciation and amortization 906.76M 889.45M 832.75M 749.77M 717.34M
Non operating income net other - - - - -2.57000M
Operating income 1940.14M 1021.93M 1038.65M 1020.15M 976.21M
Other operating expenses 1542.13M 2385.79M 2234.91M 2047.15M 1915.55M
Interest expense 647.66M 645.12M 572.87M 437.14M 423.35M
Tax provision - - - - -
Interest income 715.78M 60.20M 54.79M 11.94M 5.70M
Net interest income -617.35400M -584.91800M -489.62700M -425.19900M -417.64200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 69.92M 101.21M 437.14M 547.52M
Total revenue 3482.28M 3407.72M 3273.57M 3108.58M 2888.62M
Total operating expenses 168.79M 1063.66M 1018.74M 898.02M 869.19M
Cost of revenue 1373.35M 1322.13M 1216.17M 1149.13M 1046.36M
Total other income expense net -1556.14900M -937.74300M -747.23100M 0.43M -344.27800M
Discontinued operations - - - - -
Net income from continuing ops 384.00M 84.19M 293.99M 1020.58M 631.93M
Net income applicable to common shares 276.80M 14.27M 190.22M 848.06M 496.22M
Preferred stock and other adjustments - - - - 8.97M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 26166.16M 26084.98M 26026.15M 24207.67M 22355.58M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 249.65M 144.05M 81.09M 46.48M 106.28M
Total liab 18481.46M 18137.32M 17833.78M 15837.24M 14312.79M
Total stockholder equity 5147.19M 5413.31M 5876.70M 6132.92M 5834.02M
Deferred long term liab - - - 733.28M 618.80M
Other current liab 249.10M 229.33M 304.86M -13689.94000M 264.65M
Common stock 1.58M 1.58M 1.57M 1.57M 1.56M
Capital stock 1.58M 1.58M 1.57M 1.57M 1.56M
Retained earnings -1674.99500M -1419.57500M -816.15200M -391.35600M -625.91100M
Other liab - - - 457.53M 399.99M
Good will - - - - -
Other assets 951.52M 63.74M 64.23M 22998.81M 3462.52M
Cash 1478.21M 1254.88M 1531.48M 690.33M 452.69M
Cash and equivalents 1478.21M 1254.88M - 690.33M 452.69M
Total current liabilities 1479.12M 1202.46M 763.19M 691.96M 721.78M
Current deferred revenue - - 304.86M - -
Net debt 15880.53M 16069.27M 15093.17M 14004.02M 12892.90M
Short term debt 750.00M 571.25M 1998.66M 13964.36M 145.00M
Short long term debt 750.00M 500.00M - - 145.00M
Short long term debt total 17358.74M 17324.15M 16624.65M 14694.36M 13345.59M
Other stockholder equity 6833.52M 6831.30M 6712.43M 6536.43M 6495.03M
Property plant equipment 20899.88M 21050.26M - 19496.44M 17715.60M
Total current assets 3374.67M 3080.99M 3194.38M 2186.17M 1876.39M
Long term investments 1043.92M 1133.29M 1413.66M 1748.19M 1526.63M
Net tangible assets - - - 6132.92M 5834.02M
Short term investments - - - 32.28M 43.63M
Net receivables 1646.81M 1682.06M 1491.32M 1449.36M 1375.23M
Long term debt 15859.48M 15720.50M 15856.30M 14240.34M 12751.61M
Inventory - - 0.00000M - -57.81100M
Accounts payable 480.02M 401.87M 458.33M 417.55M 312.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - 2199.21M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1687.91600M 9.54M -21.14700M -13.71800M -36.66200M
Additional paid in capital - - - - -
Common stock total equity - - - - 1.56M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -625.89100M
Treasury stock - - - - -2.72200M
Accumulated amortization - - - - -
Non currrent assets other 1366.18M 21163.01M 1457.48M 19868.45M 18545.28M
Deferred long term asset charges - - - - 618.80M
Non current assets total 22791.49M 23003.99M 22767.54M 22021.50M 20479.19M
Capital lease obligations 749.25M 763.57M 768.35M 454.02M 448.98M
Long term debt total 16219.52M 16091.38M - 14489.67M 13141.03M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -2.98000M -1237.39600M -1165.16000M -1602.80200M -342.74200M
Change to liabilities - - - -22.77700M 20.02M
Total cashflows from investing activities -603.86200M -1237.39600M -1193.68100M -1602.80200M -1039.95600M
Net borrowings 382.09M 132.34M 1317.73M 1334.56M -1396.59300M
Total cash from financing activities -419.22500M -274.47600M 767.92M 556.06M -1311.44200M
Change to operating activities - - - -78.96400M -146.83800M
Net income 276.80M 84.19M 291.42M 1020.58M 631.93M
Change in cash 222.07M -277.37100M 875.75M 235.65M -1218.17100M
Begin period cash flow 1335.20M 1612.57M 736.81M 501.16M 1719.33M
End period cash flow 1557.27M 1335.20M 1612.57M 736.81M 501.16M
Total cash from operating activities 1245.16M 1234.50M 1301.52M 1282.40M 1133.23M
Issuance of capital stock - - - - 24.21M
Depreciation 912.09M 889.45M 832.75M 752.20M 720.85M
Other cashflows from investing activities -603.86200M -1102.93600M -1000.34000M 613.43M -323.95600M
Dividends paid 643.11M 689.87M 687.81M 685.02M 683.75M
Change to inventory - - -0.00000M - -186.08100M
Change to account receivables -69.37100M -83.89300M -131.00900M -7.62100M 4.82M
Sale purchase of stock -0.43500M -1.73100M 0.00100M -0.35200M -200.00000M
Other cashflows from financing activities -118.56400M 284.78M 137.63M 2371.08M 3346.89M
Change to netincome - - - -111.16100M 501.30M
Capital expenditures 555.50M 447.98M 482.35M 2216.24M 13.61M
Change receivables - - - - -4.82000M
Cash flows other operating - - - - 20.81M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -1218.17100M
Change in working capital -194.39700M -204.40700M -162.89900M -207.58900M -224.08600M
Stock based compensation 44.33M 43.95M 51.48M 52.03M 50.86M
Other non cash items 250.67M 421.32M 288.76M -334.82400M 23.37M
Free cash flow 689.66M 786.52M 819.17M 1282.40M 1119.61M

Peer Comparison

Sector: Real Estate Industry: REIT - Office

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BXP
BXP, Inc.		 2.20 3.53% 64.53 33.62 28.25 3.28 1.80 7.23 12.91
ARE
Alexandria Real Estate Equities Inc		 -1.02 1.99% 50.26 - 16.69 2.75 0.55 7.03 57.41
GECFF
Gecina SA		 - -% 87.89 12.89 10.00 7.82 0.47 14.19 21.95
VNO
Vornado Realty Trust		 0.99 2.81% 36.20 - 1250.00 4.65 1.23 8.18 33.48
VNORP
Vornado Realty Trust		 - -% 51.75 84.78 - 4.39 -

Reports Covered

Stock Research & News

View All

Profile

BXP, Inc. is the largest publicly traded developer, owner, and manager of premier workplaces in the United States. It is concentrated in six dynamic gateway markets - Boston, Los Angeles, New York, San Francisco, Seattle, and Washington, DC. BXP has delivered places that power progress for our clients and communities for more than 55 years. BXP is a fully integrated real estate company, organized as a real estate investment trust (REIT). As of December 31, 2025, including properties owned by joint ventures, BXP's portfolio totals 52.6 million square feet and 179 properties, including 8 properties under construction/redevelopment. BXP's properties include 157 office properties, 14 retail properties (including one retail property under construction), seven residential properties (including three residential properties under construction) and one hotel. BXP is well-known for its in-house building management expertise and responsiveness to clients' needs. BXP holds a superior track record of developing premium Central Business District (CBD) office buildings, successful mixed-use complexes, suburban office centers and build-to-suit projects for a diverse array of creditworthy clients. BXP actively works to promote its growth and operations in a sustainable and responsible manner. BXP, an S&P 500 company, was founded in 1970 by Mortimer B. Zuckerman and Edward H. Linde and became a public company in 1997.

BXP, Inc.

Prudential Center, 800 Boylston Street, Boston, MA, United States, 02199-8103

Key Executives

Name Title Year Born
Mr. Owen David Thomas CEO & Chairman 1962
Mr. Douglas T. Linde Pres & Director 1964
Mr. Michael E. LaBelle Exec. VP, Treasurer & CFO 1964
Mr. Raymond A. Ritchey Sr. Exec. VP 1951
Mr. Bryan J. Koop Exec. VP of Boston Region 1959
Mr. Mortimer B. Zuckerman Co-Founder & Chairman Emeritus 1938
Mr. Michael R. Walsh Sr. VP & Chief Accounting Officer 1967
Helen Han VP of Investor Relations NA
Mr. Eric G. Kevorkian Sr. VP, Chief Legal Officer & Sec. NA
Ms. Laura M. Sesody VP of Corp. Marketing & Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.