AU
UK
CA
NZ
IND
US
Last update at 2026-06-08T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
1 Momentum Stock with Exciting Potential and 2 to Avoid
Wed 21 May 25, 04:37 AMBrunswick Corporation Releases 2024 Corporate Sustainability Report
Tue 13 May 25, 12:17 PMQ1 Earnings Outperformers: YETI (NYSE:YETI) And The Rest Of The Leisure Products Stocks
Tue 13 May 25, 03:31 AMBC Q1 Earnings Call: Tariffs and Entry-Level Weakness Drive Cautious Outlook Despite Beat
Mon 12 May 25, 09:29 AMWe Think You Can Look Beyond Brunswick's (NYSE:BC) Lackluster Earnings
Wed 07 May 25, 07:07 PM1 Consumer Stock for Long-Term Investors and 2 to Brush Off
Wed 07 May 25, 04:34 AM1 Profitable Stock with Impressive Fundamentals and 2 to Steer Clear Of
Mon 28 Apr 25, 01:08 PMBrunswick First Quarter 2025 Earnings: Beats Expectations
Sat 26 Apr 25, 12:14 PMQ1 2025 Brunswick Corp Earnings Call
Fri 25 Apr 25, 07:50 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -135.70000M | 203.30M | 628.90M | 853.60M | 736.40M |
| Minority interest | - | - | - | - | - |
| Net income | -137.30000M | 130.10M | 420.40M | 677.00M | 593.30M |
| Selling general administrative | 210.70M | 770.90M | 798.80M | 771.40M | 697.80M |
| Selling and marketing expenses | 640.40M | 27.30M | 28.50M | - | - |
| Gross profit | 1332.20M | 1350.80M | 6401.40M | 1947.20M | 1666.00M |
| Reconciled depreciation | 292.50M | 288.80M | 264.70M | 231.20M | 178.10M |
| Ebit | -24.00000M | 329.90M | 734.90M | 947.80M | 812.90M |
| Ebitda | 268.50M | 618.70M | 734.90M | 1208.10M | 985.40M |
| Depreciation and amortization | 292.50M | 288.80M | 272.90M | 260.30M | 172.50M |
| Non operating income net other | - | - | - | 3.90M | -6.60000M |
| Operating income | -39.60000M | 311.60M | 734.90M | 947.80M | 812.90M |
| Other operating expenses | 5402.40M | 4925.50M | 997.40M | 5839.30M | 5032.50M |
| Interest expense | 111.70M | 126.60M | 112.40M | 98.10M | 65.90M |
| Tax provision | 0.20M | 54.00M | 205.10M | 172.30M | 141.00M |
| Interest income | 97.50M | 13.40M | 11.20M | 88.00M | 61.50M |
| Net interest income | -104.50000M | -113.20000M | -101.60000M | -92.00000M | -67.80000M |
| Extraordinary items | -1.40000M | -19.20000M | -12.20000M | -4.30000M | -2.10000M |
| Non recurring | - | - | - | - | 4.00M |
| Other items | - | - | - | - | - |
| Income tax expense | 0.20M | 54.00M | 196.30M | 172.30M | 141.00M |
| Total revenue | 5362.80M | 5237.10M | 6401.40M | 6812.20M | 5846.20M |
| Total operating expenses | 1372.90M | 1039.20M | 997.40M | 974.30M | 852.30M |
| Cost of revenue | 4030.60M | 3886.30M | 4771.30M | 4865.00M | 4180.20M |
| Total other income expense net | -96.10000M | -108.30000M | -106.00000M | -94.20000M | -76.50000M |
| Discontinued operations | - | - | - | -4.30000M | -2.10000M |
| Net income from continuing ops | -135.90000M | 149.30M | 501.90M | 681.30M | 595.40M |
| Net income applicable to common shares | -137.30000M | 130.10M | 420.40M | 677.00M | 593.30M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 5312.20M | 5677.70M | 6230.50M | 6321.30M | 5425.00M |
| Intangible assets | 854.80M | 918.30M | 978.00M | 997.40M | 1052.10M |
| Earning assets | - | - | - | - | - |
| Other current assets | 72.50M | 112.40M | 71.10M | 67.80M | 63.80M |
| Total liab | 3686.60M | 3785.40M | 4143.10M | 4279.00M | 3510.80M |
| Total stockholder equity | 1625.60M | 1892.30M | 2087.40M | 2042.30M | 1914.20M |
| Deferred long term liab | - | - | - | 60.70M | - |
| Other current liab | 659.40M | 539.00M | 627.20M | 668.00M | 649.90M |
| Common stock | 76.90M | 76.90M | 76.90M | 76.90M | 76.90M |
| Capital stock | 76.90M | 76.90M | 76.90M | 76.90M | 76.90M |
| Retained earnings | 3364.80M | 3614.70M | 3596.90M | 3288.50M | 2720.10M |
| Other liab | - | - | - | 271.30M | 289.60M |
| Good will | 681.20M | 966.10M | 1030.70M | 967.60M | 888.40M |
| Other assets | 1326.70M | 0.00000M | - | 1356.80M | 1144.00M |
| Cash | 274.90M | 269.00M | 467.80M | 595.60M | 354.50M |
| Cash and equivalents | 256.80M | 269.00M | - | 595.60M | 354.50M |
| Total current liabilities | 1428.70M | 1279.90M | 1752.10M | 1489.90M | 1442.20M |
| Current deferred revenue | 75.90M | 72.90M | 73.70M | 70.30M | 61.40M |
| Net debt | 2153.80M | 2242.70M | 2124.80M | 1913.40M | 1461.90M |
| Short term debt | 318.50M | 268.80M | 483.00M | 89.00M | 37.40M |
| Short long term debt | 295.40M | 242.80M | 454.70M | 89.00M | 37.40M |
| Short long term debt total | 2428.70M | 2511.70M | 2592.60M | 2509.00M | 1816.40M |
| Other stockholder equity | -1793.40000M | -1745.90000M | -1560.70000M | -1293.60000M | -851.30000M |
| Property plant equipment | 1378.00M | 1413.30M | - | 1385.60M | 1139.70M |
| Total current assets | 2063.30M | 2113.80M | 2509.70M | 2695.20M | 2124.60M |
| Long term investments | 34.40M | 35.00M | 38.70M | 54.00M | 43.80M |
| Net tangible assets | - | - | - | 2042.30M | -26.30000M |
| Short term investments | 0.80M | 0.80M | 0.80M | 4.50M | 0.80M |
| Net receivables | 522.80M | 429.00M | 493.20M | 543.00M | 485.30M |
| Long term debt | 1806.80M | 2097.80M | 1975.70M | 2420.00M | 1779.00M |
| Inventory | 1192.30M | 1302.60M | 1476.80M | 1471.40M | 1208.00M |
| Accounts payable | 374.90M | 393.40M | 558.00M | 662.60M | 693.50M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -22.70000M | -53.40000M | -25.70000M | -29.50000M | -31.50000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 76.90M | 76.90M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | 3288.50M | 2720.10M |
| Treasury stock | - | - | - | -1684.90000M | -1245.80000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -17.20000M | 33.70M | 18.60M | 18.20M | 30.40M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3248.90M | 3563.90M | 3720.80M | 3626.10M | 3300.40M |
| Capital lease obligations | 180.60M | 171.10M | 162.20M | 125.60M | 101.30M |
| Long term debt total | 1806.80M | 2097.80M | - | 2420.00M | 1779.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 11.40M | -168.90000M | -341.90000M | -443.20000M | 44.60M |
| Change to liabilities | - | - | - | -22.10000M | 226.00M |
| Total cashflows from investing activities | -141.60000M | -168.90000M | - | -443.20000M | -1353.90000M |
| Net borrowings | -239.50000M | -102.60000M | - | 689.80M | 866.00M |
| Total cash from financing activities | -441.30000M | -442.70000M | -487.00000M | 110.80M | 621.80M |
| Change to operating activities | - | - | - | 29.00M | -230.60000M |
| Net income | -135.90000M | 149.30M | 432.60M | 681.30M | 595.40M |
| Change in cash | -11.00000M | -193.00000M | -140.70000M | 228.90M | -175.80000M |
| Begin period cash flow | 286.00M | 478.90M | 608.50M | 366.70M | 530.30M |
| End period cash flow | 274.90M | 285.90M | 467.80M | 595.60M | 354.50M |
| Total cash from operating activities | 562.10M | 431.40M | 733.60M | 586.10M | 574.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 292.50M | 288.80M | 272.90M | 231.20M | 178.10M |
| Other cashflows from investing activities | 24.40M | 16.70M | - | -54.90000M | -1086.80000M |
| Dividends paid | 112.60M | 112.30M | 112.00M | 108.60M | 98.90M |
| Change to inventory | 114.30M | 112.80M | 0.70M | -292.80000M | -343.20000M |
| Change to account receivables | -73.40000M | 45.00M | 54.50M | -74.60000M | -85.00000M |
| Sale purchase of stock | -80.00000M | -200.00000M | -275.00000M | -450.00000M | -120.10000M |
| Other cashflows from financing activities | -9.20000M | -27.80000M | -13.80000M | 853.50M | -21.50000M |
| Change to netincome | - | - | - | 13.40M | 33.20M |
| Capital expenditures | 165.80M | 167.40M | 289.30M | 388.30M | 267.10M |
| Change receivables | - | - | - | -74.60000M | -85.10000M |
| Cash flows other operating | - | - | - | 731.00M | 595.10M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | 253.70M | -158.10000M |
| Change in working capital | 149.00M | -88.10000M | -15.80000M | -350.60000M | -230.60000M |
| Stock based compensation | 38.70M | 23.40M | 22.40M | 21.90M | 29.70M |
| Other non cash items | 338.30M | 100.10M | 7.50M | 22.20M | 5.20M |
| Free cash flow | 396.30M | 264.00M | 444.30M | 197.80M | 306.90M |
Sector: Consumer Cyclical Industry: Recreational Vehicles
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BC Brunswick Corporation |
0.27 0.34% | 80.67 | - | 20.00 | 1.02 | 3.36 | 1.40 | 27.91 |
| THO Thor Industries Inc |
1.67 2.21% | 77.37 | 22.44 | 17.83 | 0.59 | 1.62 | 0.68 | 9.41 |
| HOG Harley-Davidson Inc |
0.42 1.72% | 24.91 | 6.99 | 7.65 | 0.81 | 1.45 | 1.74 | 9.65 |
| DOO BRP Inc. |
-0.135 0.22% | 60.56 | 17.68 | 11.26 | 0.52 | 9.94 | 0.96 | 8.08 |
| LCII LCI Industries |
-1.66 1.76% | 92.60 | 65.69 | 16.21 | 0.84 | 2.34 | 1.13 | 18.86 |
Brunswick Corporation designs, manufactures, and markets recreation products in the United States, Europe, the Asia-Pacific, Canada, and internationally. The company operates through four segments: Propulsion, Engine P&A, Navico Group, and Boat. The Propulsion segment provides outboard, sterndrive, inboard engines, propulsion-related controls, rigging, and propellers for boat builders through marine retail dealers under the Mercury, Mercury MerCruiser, Mariner, Mercury Racing, Mercury Diesel, Avator, and Fliteboard brands. The Engine P&A segment offers engine parts and consumables, electrical products, boat parts and systems, and engine oils and lubricants through aftermarket retailers, dealers, distributors, and original equipment manufacturers for marine and non-marine markets under the Mercury, Mercury Precision Parts, Quicksilver, and Seachoice brands; and distributes marine parts and accessories. The Navico Group segment provides products and systems for the marine, recreational vehicle (RV), specialty vehicle, mobile, and industrial markets, as well as aftermarket channels; and marine electronics, sensors, control systems, instruments, power systems, and general accessories under the Ancor, Attwood, B&G, BEP, Blue Sea Systems, C-MAP, CZone, Lenco, Lowrance, Marinco, Mastervolt, MotorGuide, Progressive Industries, ProMariner, Simrad, and Whale brand names. The Boat segment offers Sea Ray sport boats and cruisers; Bayliner sport cruisers, runabouts, and Heyday wake boats; Boston Whaler fiberglass offshore boats; Lund fiberglass fishing boats; Crestliner, Harris, Lowe, Lund, and Princecraft aluminum fishing; utility, pontoon, and deck boats; Navan premium exploration boats; and Thunder Jet and Lund heavy-gauge aluminum boats; and the freedom boat club, dealer services, and technology to the marine industry through dealers and distributors. Brunswick Corporation was founded in 1845 and is headquartered in Mettawa, Illinois.
26125 North Riverwoods Boulevard, Mettawa, IL, United States, 60045-3420
| Name | Title | Year Born |
|---|---|---|
| Mr. David M. Foulkes | CEO & Director | 1962 |
| Mr. Ryan M. Gwillim | Exec. VP & CFO | 1979 |
| Mr. Christopher F. Dekker | Exec. VP, Gen. Counsel, Sec. & Chief Compliance Officer | 1969 |
| Ms. Brenna D. Preisser | Exec. VP, Pres of Bus. Acceleration & Chief Strategy Officer | 1978 |
| Mr. Christopher D. Drees | Exec. VP & Pres of Mercury Marine | 1969 |
| Ms. Alexandra Cattelan | Chief Technology Officer | NA |
| Mr. Michael D. Adams | VP & Chief Information Officer | NA |
| Mr. Daniel Kubera | Director of Media Relations & Corp. Communications | NA |
| Mr. Lee B. Gordon | VP of Corp. Communications, Public Affairs & Global PR | NA |
| Ms. Lauren E. Beckstedt | VP & Chief Marketing Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...